vs
Side-by-side financial comparison of FLYEXCLUSIVE INC. (FLYX) and GDEV Inc. (GDEV). Click either name above to swap in a different company.
GDEV Inc. is the larger business by last-quarter revenue ($119.9M vs $92.1M, roughly 1.3× FLYEXCLUSIVE INC.). GDEV Inc. runs the higher net margin — 13.9% vs -4.6%, a 18.5% gap on every dollar of revenue. On growth, FLYEXCLUSIVE INC. posted the faster year-over-year revenue change (19.8% vs 13.3%).
FLYEXCLUSIVE INC. is a U.S.-headquartered private aviation services provider that offers private jet charter, aircraft management, maintenance repair, and fractional ownership programs. It primarily serves high-net-worth individuals, corporate clients, and government entities across North America, delivering personalized on-demand air travel solutions prioritizing safety and convenience.
GDEV Inc. is a gaming and entertainment holding company. It is a publicly traded company listed on the Nasdaq stock exchange, headquartered in Limassol, Cyprus. The holding was evolved in June 2023 from a video game company Nexters, founded in 2014, one of the top five independent mobile game companies in Europe. Subsidiaries of GDEV include Nexters Studio, which operates offices in Cyprus, Armenia, and Kazakhstan, as well as Cubic Games, Royal Ark, Game Gears and Light Hour Games. The compan...
FLYX vs GDEV — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $92.1M | $119.9M |
| Net Profit | $-4.3M | $16.6M |
| Gross Margin | 13.7% | — |
| Operating Margin | -12.3% | 15.5% |
| Net Margin | -4.6% | 13.9% |
| Revenue YoY | 19.8% | 13.3% |
| Net Profit YoY | 32.0% | 13.0% |
| EPS (diluted) | $-0.25 | $0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $92.1M | — | ||
| Q2 25 | $91.3M | $119.9M | ||
| Q1 25 | $88.1M | — | ||
| Q3 24 | $76.9M | — | ||
| Q2 24 | $79.0M | $105.8M | ||
| Q1 24 | $80.0M | — | ||
| Q4 23 | $76.0M | — | ||
| Q3 23 | $62.0M | — |
| Q3 25 | $-4.3M | — | ||
| Q2 25 | $-4.8M | $16.6M | ||
| Q1 25 | $-5.4M | — | ||
| Q3 24 | $-6.3M | — | ||
| Q2 24 | $-5.2M | $14.7M | ||
| Q1 24 | $-5.8M | — | ||
| Q4 23 | $-23.4M | — | ||
| Q3 23 | $-22.1M | — |
| Q3 25 | 13.7% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 12.8% | — | ||
| Q3 24 | 11.3% | — | ||
| Q2 24 | 7.9% | — | ||
| Q1 24 | 7.2% | — | ||
| Q4 23 | 7.0% | — | ||
| Q3 23 | -2.0% | — |
| Q3 25 | -12.3% | — | ||
| Q2 25 | -13.5% | 15.5% | ||
| Q1 25 | -16.7% | — | ||
| Q3 24 | -27.2% | — | ||
| Q2 24 | -27.6% | 14.4% | ||
| Q1 24 | -34.3% | — | ||
| Q4 23 | -30.9% | — | ||
| Q3 23 | -25.6% | — |
| Q3 25 | -4.6% | — | ||
| Q2 25 | -5.2% | 13.9% | ||
| Q1 25 | -6.2% | — | ||
| Q3 24 | -8.2% | — | ||
| Q2 24 | -6.5% | 13.9% | ||
| Q1 24 | -7.3% | — | ||
| Q4 23 | -30.9% | — | ||
| Q3 23 | -35.6% | — |
| Q3 25 | $-0.25 | — | ||
| Q2 25 | $-0.26 | $0.90 | ||
| Q1 25 | $-0.30 | — | ||
| Q3 24 | $-0.32 | — | ||
| Q2 24 | $-0.32 | $0.81 | ||
| Q1 24 | $-0.35 | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $18.7M | $41.6M |
| Total DebtLower is stronger | $123.9M | — |
| Stockholders' EquityBook value | $-434.2M | $-129.4M |
| Total Assets | $448.1M | $210.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $18.7M | — | ||
| Q2 25 | $15.8M | $41.6M | ||
| Q1 25 | $14.7M | — | ||
| Q3 24 | $18.7M | — | ||
| Q2 24 | $9.3M | $50.8M | ||
| Q1 24 | $5.3M | — | ||
| Q4 23 | $11.6M | — | ||
| Q3 23 | $454.8K | — |
| Q3 25 | $123.9M | — | ||
| Q2 25 | $111.6M | — | ||
| Q1 25 | $121.6M | — | ||
| Q3 24 | $197.9M | — | ||
| Q2 24 | $206.3M | — | ||
| Q1 24 | $209.4M | — | ||
| Q4 23 | $193.3M | — | ||
| Q3 23 | — | — |
| Q3 25 | $-434.2M | — | ||
| Q2 25 | $-261.4M | $-129.4M | ||
| Q1 25 | $-281.5M | — | ||
| Q3 24 | $-192.0M | — | ||
| Q2 24 | $-149.7M | $-118.7M | ||
| Q1 24 | $-149.5M | — | ||
| Q4 23 | $46.5M | — | ||
| Q3 23 | $-17.4M | — |
| Q3 25 | $448.1M | — | ||
| Q2 25 | $443.4M | $210.2M | ||
| Q1 25 | $466.8M | — | ||
| Q3 24 | $487.1M | — | ||
| Q2 24 | $494.7M | $282.8M | ||
| Q1 24 | $524.1M | — | ||
| Q4 23 | $521.0M | — | ||
| Q3 23 | $45.7M | — |
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | 4.16× | — | ||
| Q3 23 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-209.0K | — |
| Free Cash FlowOCF − Capex | $-11.0M | — |
| FCF MarginFCF / Revenue | -12.0% | — |
| Capex IntensityCapex / Revenue | 11.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-51.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-209.0K | — | ||
| Q2 25 | $363.0K | — | ||
| Q1 25 | $-10.5M | — | ||
| Q3 24 | $-12.3M | — | ||
| Q2 24 | $-16.2M | — | ||
| Q1 24 | $-26.0M | — | ||
| Q4 23 | $5.0M | — | ||
| Q3 23 | $10.9M | — |
| Q3 25 | $-11.0M | — | ||
| Q2 25 | $353.0K | — | ||
| Q1 25 | $-14.6M | — | ||
| Q3 24 | $-25.7M | — | ||
| Q2 24 | $-26.6M | — | ||
| Q1 24 | $-64.5M | — | ||
| Q4 23 | $-11.6M | — | ||
| Q3 23 | $-19.3M | — |
| Q3 25 | -12.0% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | -16.5% | — | ||
| Q3 24 | -33.5% | — | ||
| Q2 24 | -33.7% | — | ||
| Q1 24 | -80.6% | — | ||
| Q4 23 | -15.3% | — | ||
| Q3 23 | -31.0% | — |
| Q3 25 | 11.7% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 4.7% | — | ||
| Q3 24 | 17.5% | — | ||
| Q2 24 | 13.2% | — | ||
| Q1 24 | 48.2% | — | ||
| Q4 23 | 21.9% | — | ||
| Q3 23 | 48.7% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
