vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and JFrog Ltd (FROG). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $88.2M, roughly 1.6× FIRST MID BANCSHARES, INC.). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs -10.5%, a 37.3% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 3.4%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $49.9M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 5.0%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
FMBH vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $145.3M |
| Net Profit | $23.7M | $-15.2M |
| Gross Margin | — | 77.9% |
| Operating Margin | 34.0% | -14.7% |
| Net Margin | 26.8% | -10.5% |
| Revenue YoY | 3.4% | 25.2% |
| Net Profit YoY | 23.5% | 34.4% |
| EPS (diluted) | $0.98 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $145.3M | ||
| Q3 25 | $89.3M | $136.9M | ||
| Q2 25 | $87.5M | $127.2M | ||
| Q1 25 | $84.3M | $122.4M | ||
| Q4 24 | $85.3M | $116.1M | ||
| Q3 24 | $80.6M | $109.1M | ||
| Q2 24 | $79.2M | $103.0M | ||
| Q1 24 | $79.9M | $100.3M |
| Q4 25 | $23.7M | $-15.2M | ||
| Q3 25 | $22.5M | $-16.4M | ||
| Q2 25 | $23.4M | $-21.7M | ||
| Q1 25 | $22.2M | $-18.5M | ||
| Q4 24 | $19.2M | $-23.2M | ||
| Q3 24 | $19.5M | $-22.9M | ||
| Q2 24 | $19.7M | $-14.3M | ||
| Q1 24 | $20.5M | $-8.8M |
| Q4 25 | — | 77.9% | ||
| Q3 25 | — | 77.4% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 75.3% | ||
| Q4 24 | — | 75.4% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 78.8% | ||
| Q1 24 | — | 79.5% |
| Q4 25 | 34.0% | -14.7% | ||
| Q3 25 | 32.2% | -15.8% | ||
| Q2 25 | 34.4% | -20.4% | ||
| Q1 25 | 33.4% | -18.8% | ||
| Q4 24 | 29.7% | -21.9% | ||
| Q3 24 | 31.5% | -27.4% | ||
| Q2 24 | 33.7% | -18.6% | ||
| Q1 24 | 33.7% | -16.6% |
| Q4 25 | 26.8% | -10.5% | ||
| Q3 25 | 25.2% | -12.0% | ||
| Q2 25 | 26.8% | -17.0% | ||
| Q1 25 | 26.3% | -15.1% | ||
| Q4 24 | 22.5% | -20.0% | ||
| Q3 24 | 24.2% | -21.0% | ||
| Q2 24 | 24.9% | -13.9% | ||
| Q1 24 | 25.6% | -8.8% |
| Q4 25 | $0.98 | $-0.13 | ||
| Q3 25 | $0.94 | $-0.14 | ||
| Q2 25 | $0.98 | $-0.19 | ||
| Q1 25 | $0.93 | $-0.16 | ||
| Q4 24 | $0.81 | $-0.21 | ||
| Q3 24 | $0.81 | $-0.21 | ||
| Q2 24 | $0.82 | $-0.13 | ||
| Q1 24 | $0.86 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $704.4M |
| Total DebtLower is stronger | $354.5M | — |
| Stockholders' EquityBook value | $958.7M | $887.4M |
| Total Assets | $8.0B | $1.3B |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $704.4M | ||
| Q3 25 | — | $651.1M | ||
| Q2 25 | — | $611.7M | ||
| Q1 25 | — | $563.5M | ||
| Q4 24 | — | $522.0M | ||
| Q3 24 | — | $467.8M | ||
| Q2 24 | — | $591.3M | ||
| Q1 24 | — | $579.6M |
| Q4 25 | $354.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $958.7M | $887.4M | ||
| Q3 25 | $932.2M | $859.4M | ||
| Q2 25 | $894.1M | $826.5M | ||
| Q1 25 | $870.9M | $800.0M | ||
| Q4 24 | $846.4M | $773.5M | ||
| Q3 24 | $858.5M | $756.2M | ||
| Q2 24 | $813.6M | $721.4M | ||
| Q1 24 | $798.0M | $707.8M |
| Q4 25 | $8.0B | $1.3B | ||
| Q3 25 | $7.8B | $1.3B | ||
| Q2 25 | $7.7B | $1.2B | ||
| Q1 25 | $7.6B | $1.2B | ||
| Q4 24 | $7.5B | $1.1B | ||
| Q3 24 | $7.6B | $1.1B | ||
| Q2 24 | $7.6B | $1.0B | ||
| Q1 24 | $7.7B | $997.1M |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $50.7M |
| Free Cash FlowOCF − Capex | $124.0M | $49.9M |
| FCF MarginFCF / Revenue | 140.6% | 34.3% |
| Capex IntensityCapex / Revenue | 7.8% | 0.6% |
| Cash ConversionOCF / Net Profit | 5.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $50.7M | ||
| Q3 25 | $33.0M | $30.2M | ||
| Q2 25 | $7.7M | $36.1M | ||
| Q1 25 | $47.9M | $28.8M | ||
| Q4 24 | $124.4M | $49.1M | ||
| Q3 24 | $33.1M | $27.6M | ||
| Q2 24 | $24.0M | $16.7M | ||
| Q1 24 | $29.0M | $17.5M |
| Q4 25 | $124.0M | $49.9M | ||
| Q3 25 | $31.9M | $28.8M | ||
| Q2 25 | $6.0M | $35.5M | ||
| Q1 25 | $46.0M | $28.1M | ||
| Q4 24 | $119.5M | $48.5M | ||
| Q3 24 | $32.0M | $26.7M | ||
| Q2 24 | $22.9M | $16.0M | ||
| Q1 24 | $27.6M | $16.6M |
| Q4 25 | 140.6% | 34.3% | ||
| Q3 25 | 35.8% | 21.0% | ||
| Q2 25 | 6.8% | 27.9% | ||
| Q1 25 | 54.5% | 23.0% | ||
| Q4 24 | 140.0% | 41.8% | ||
| Q3 24 | 39.7% | 24.5% | ||
| Q2 24 | 28.9% | 15.5% | ||
| Q1 24 | 34.5% | 16.6% |
| Q4 25 | 7.8% | 0.6% | ||
| Q3 25 | 1.2% | 1.0% | ||
| Q2 25 | 2.0% | 0.5% | ||
| Q1 25 | 2.3% | 0.5% | ||
| Q4 24 | 5.8% | 0.5% | ||
| Q3 24 | 1.4% | 0.9% | ||
| Q2 24 | 1.4% | 0.7% | ||
| Q1 24 | 1.9% | 0.8% |
| Q4 25 | 5.53× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
