vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and GRID DYNAMICS HOLDINGS, INC. (GDYN). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($106.2M vs $88.2M, roughly 1.2× FIRST MID BANCSHARES, INC.). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs 0.3%, a 26.6% gap on every dollar of revenue. On growth, GRID DYNAMICS HOLDINGS, INC. posted the faster year-over-year revenue change (5.9% vs 3.4%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $6.1M). Over the past eight quarters, GRID DYNAMICS HOLDINGS, INC.'s revenue compounded faster (15.3% CAGR vs 5.0%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
FMBH vs GDYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $106.2M |
| Net Profit | $23.7M | $306.0K |
| Gross Margin | — | 34.0% |
| Operating Margin | 34.0% | 0.5% |
| Net Margin | 26.8% | 0.3% |
| Revenue YoY | 3.4% | 5.9% |
| Net Profit YoY | 23.5% | -93.2% |
| EPS (diluted) | $0.98 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $106.2M | ||
| Q3 25 | $89.3M | $104.2M | ||
| Q2 25 | $87.5M | $101.1M | ||
| Q1 25 | $84.3M | $100.4M | ||
| Q4 24 | $85.3M | $100.3M | ||
| Q3 24 | $80.6M | $87.4M | ||
| Q2 24 | $79.2M | $83.0M | ||
| Q1 24 | $79.9M | $79.8M |
| Q4 25 | $23.7M | $306.0K | ||
| Q3 25 | $22.5M | $1.2M | ||
| Q2 25 | $23.4M | $5.3M | ||
| Q1 25 | $22.2M | $2.9M | ||
| Q4 24 | $19.2M | $4.5M | ||
| Q3 24 | $19.5M | $4.3M | ||
| Q2 24 | $19.7M | $-817.0K | ||
| Q1 24 | $20.5M | $-3.9M |
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 35.6% | ||
| Q1 24 | — | 34.7% |
| Q4 25 | 34.0% | 0.5% | ||
| Q3 25 | 32.2% | -0.2% | ||
| Q2 25 | 34.4% | -0.1% | ||
| Q1 25 | 33.4% | -2.0% | ||
| Q4 24 | 29.7% | 1.3% | ||
| Q3 24 | 31.5% | 2.4% | ||
| Q2 24 | 33.7% | 0.0% | ||
| Q1 24 | 33.7% | -6.9% |
| Q4 25 | 26.8% | 0.3% | ||
| Q3 25 | 25.2% | 1.1% | ||
| Q2 25 | 26.8% | 5.2% | ||
| Q1 25 | 26.3% | 2.9% | ||
| Q4 24 | 22.5% | 4.5% | ||
| Q3 24 | 24.2% | 4.9% | ||
| Q2 24 | 24.9% | -1.0% | ||
| Q1 24 | 25.6% | -4.9% |
| Q4 25 | $0.98 | $0.01 | ||
| Q3 25 | $0.94 | $0.01 | ||
| Q2 25 | $0.98 | $0.06 | ||
| Q1 25 | $0.93 | $0.03 | ||
| Q4 24 | $0.81 | $0.06 | ||
| Q3 24 | $0.81 | $0.05 | ||
| Q2 24 | $0.82 | $-0.01 | ||
| Q1 24 | $0.86 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $342.1M |
| Total DebtLower is stronger | $354.5M | — |
| Stockholders' EquityBook value | $958.7M | $542.1M |
| Total Assets | $8.0B | $612.9M |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $342.1M | ||
| Q3 25 | — | $338.6M | ||
| Q2 25 | — | $336.8M | ||
| Q1 25 | — | $325.5M | ||
| Q4 24 | — | $334.7M | ||
| Q3 24 | — | $231.3M | ||
| Q2 24 | — | $256.0M | ||
| Q1 24 | — | $249.4M |
| Q4 25 | $354.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $958.7M | $542.1M | ||
| Q3 25 | $932.2M | $537.7M | ||
| Q2 25 | $894.1M | $532.2M | ||
| Q1 25 | $870.9M | $517.4M | ||
| Q4 24 | $846.4M | $517.8M | ||
| Q3 24 | $858.5M | $400.2M | ||
| Q2 24 | $813.6M | $388.4M | ||
| Q1 24 | $798.0M | $382.8M |
| Q4 25 | $8.0B | $612.9M | ||
| Q3 25 | $7.8B | $613.2M | ||
| Q2 25 | $7.7B | $608.9M | ||
| Q1 25 | $7.6B | $590.9M | ||
| Q4 24 | $7.5B | $592.2M | ||
| Q3 24 | $7.6B | $477.3M | ||
| Q2 24 | $7.6B | $443.6M | ||
| Q1 24 | $7.7B | $435.3M |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $9.9M |
| Free Cash FlowOCF − Capex | $124.0M | $6.1M |
| FCF MarginFCF / Revenue | 140.6% | 5.7% |
| Capex IntensityCapex / Revenue | 7.8% | 3.6% |
| Cash ConversionOCF / Net Profit | 5.53× | 32.34× |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $25.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $9.9M | ||
| Q3 25 | $33.0M | $7.0M | ||
| Q2 25 | $7.7M | $14.4M | ||
| Q1 25 | $47.9M | $9.4M | ||
| Q4 24 | $124.4M | $7.1M | ||
| Q3 24 | $33.1M | $9.2M | ||
| Q2 24 | $24.0M | $10.7M | ||
| Q1 24 | $29.0M | $3.2M |
| Q4 25 | $124.0M | $6.1M | ||
| Q3 25 | $31.9M | $2.9M | ||
| Q2 25 | $6.0M | $10.2M | ||
| Q1 25 | $46.0M | $6.0M | ||
| Q4 24 | $119.5M | $4.4M | ||
| Q3 24 | $32.0M | $5.9M | ||
| Q2 24 | $22.9M | $8.0M | ||
| Q1 24 | $27.6M | $43.0K |
| Q4 25 | 140.6% | 5.7% | ||
| Q3 25 | 35.8% | 2.8% | ||
| Q2 25 | 6.8% | 10.1% | ||
| Q1 25 | 54.5% | 6.0% | ||
| Q4 24 | 140.0% | 4.4% | ||
| Q3 24 | 39.7% | 6.8% | ||
| Q2 24 | 28.9% | 9.7% | ||
| Q1 24 | 34.5% | 0.1% |
| Q4 25 | 7.8% | 3.6% | ||
| Q3 25 | 1.2% | 3.9% | ||
| Q2 25 | 2.0% | 4.1% | ||
| Q1 25 | 2.3% | 3.3% | ||
| Q4 24 | 5.8% | 2.6% | ||
| Q3 24 | 1.4% | 3.7% | ||
| Q2 24 | 1.4% | 3.2% | ||
| Q1 24 | 1.9% | 4.0% |
| Q4 25 | 5.53× | 32.34× | ||
| Q3 25 | 1.47× | 5.92× | ||
| Q2 25 | 0.33× | 2.73× | ||
| Q1 25 | 2.16× | 3.21× | ||
| Q4 24 | 6.49× | 1.56× | ||
| Q3 24 | 1.70× | 2.15× | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMBH
Segment breakdown not available.
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
