vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
FIRST MID BANCSHARES, INC. is the larger business by last-quarter revenue ($88.2M vs $61.6M, roughly 1.4× ORTHOPEDIATRICS CORP). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs -16.4%, a 43.2% gap on every dollar of revenue. On growth, ORTHOPEDIATRICS CORP posted the faster year-over-year revenue change (17.0% vs 3.4%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $9.7M). Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 5.0%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
FMBH vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $61.6M |
| Net Profit | $23.7M | $-10.1M |
| Gross Margin | — | 73.2% |
| Operating Margin | 34.0% | -13.3% |
| Net Margin | 26.8% | -16.4% |
| Revenue YoY | 3.4% | 17.0% |
| Net Profit YoY | 23.5% | 37.1% |
| EPS (diluted) | $0.98 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $61.6M | ||
| Q3 25 | $89.3M | $61.3M | ||
| Q2 25 | $87.5M | $61.1M | ||
| Q1 25 | $84.3M | $52.4M | ||
| Q4 24 | $85.3M | $52.7M | ||
| Q3 24 | $80.6M | $54.6M | ||
| Q2 24 | $79.2M | $52.8M | ||
| Q1 24 | $79.9M | $44.7M |
| Q4 25 | $23.7M | $-10.1M | ||
| Q3 25 | $22.5M | $-11.8M | ||
| Q2 25 | $23.4M | $-7.1M | ||
| Q1 25 | $22.2M | $-10.7M | ||
| Q4 24 | $19.2M | $-16.1M | ||
| Q3 24 | $19.5M | $-7.9M | ||
| Q2 24 | $19.7M | $-6.0M | ||
| Q1 24 | $20.5M | $-7.8M |
| Q4 25 | — | 73.2% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.1% | ||
| Q1 25 | — | 73.0% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% | ||
| Q1 24 | — | 72.0% |
| Q4 25 | 34.0% | -13.3% | ||
| Q3 25 | 32.2% | -15.4% | ||
| Q2 25 | 34.4% | -17.4% | ||
| Q1 25 | 33.4% | -21.0% | ||
| Q4 24 | 29.7% | -26.7% | ||
| Q3 24 | 31.5% | -10.2% | ||
| Q2 24 | 33.7% | -10.7% | ||
| Q1 24 | 33.7% | -21.8% |
| Q4 25 | 26.8% | -16.4% | ||
| Q3 25 | 25.2% | -19.2% | ||
| Q2 25 | 26.8% | -11.6% | ||
| Q1 25 | 26.3% | -20.3% | ||
| Q4 24 | 22.5% | -30.5% | ||
| Q3 24 | 24.2% | -14.5% | ||
| Q2 24 | 24.9% | -11.4% | ||
| Q1 24 | 25.6% | -17.5% |
| Q4 25 | $0.98 | $-0.43 | ||
| Q3 25 | $0.94 | $-0.50 | ||
| Q2 25 | $0.98 | $-0.30 | ||
| Q1 25 | $0.93 | $-0.46 | ||
| Q4 24 | $0.81 | $-0.70 | ||
| Q3 24 | $0.81 | $-0.34 | ||
| Q2 24 | $0.82 | $-0.26 | ||
| Q1 24 | $0.86 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $60.9M |
| Total DebtLower is stronger | $354.5M | $106.0M |
| Stockholders' EquityBook value | $958.7M | $346.6M |
| Total Assets | $8.0B | $508.6M |
| Debt / EquityLower = less leverage | 0.37× | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $60.9M | ||
| Q3 25 | — | $57.7M | ||
| Q2 25 | — | $70.1M | ||
| Q1 25 | — | $58.8M | ||
| Q4 24 | — | $68.8M | ||
| Q3 24 | — | $76.1M | ||
| Q2 24 | — | $28.9M | ||
| Q1 24 | — | $47.7M |
| Q4 25 | $354.5M | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
| Q4 25 | $958.7M | $346.6M | ||
| Q3 25 | $932.2M | $349.3M | ||
| Q2 25 | $894.1M | $355.5M | ||
| Q1 25 | $870.9M | $347.1M | ||
| Q4 24 | $846.4M | $354.6M | ||
| Q3 24 | $858.5M | $370.9M | ||
| Q2 24 | $813.6M | $371.3M | ||
| Q1 24 | $798.0M | $370.6M |
| Q4 25 | $8.0B | $508.6M | ||
| Q3 25 | $7.8B | $493.5M | ||
| Q2 25 | $7.7B | $503.6M | ||
| Q1 25 | $7.6B | $470.3M | ||
| Q4 24 | $7.5B | $473.2M | ||
| Q3 24 | $7.6B | $489.3M | ||
| Q2 24 | $7.6B | $430.8M | ||
| Q1 24 | $7.7B | $437.2M |
| Q4 25 | 0.37× | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $10.3M |
| Free Cash FlowOCF − Capex | $124.0M | $9.7M |
| FCF MarginFCF / Revenue | 140.6% | 15.8% |
| Capex IntensityCapex / Revenue | 7.8% | 1.0% |
| Cash ConversionOCF / Net Profit | 5.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $10.3M | ||
| Q3 25 | $33.0M | $-581.0K | ||
| Q2 25 | $7.7M | $-10.5M | ||
| Q1 25 | $47.9M | $-4.2M | ||
| Q4 24 | $124.4M | $-4.0M | ||
| Q3 24 | $33.1M | $-10.3M | ||
| Q2 24 | $24.0M | $-6.1M | ||
| Q1 24 | $29.0M | $-6.7M |
| Q4 25 | $124.0M | $9.7M | ||
| Q3 25 | $31.9M | $-3.4M | ||
| Q2 25 | $6.0M | $-13.9M | ||
| Q1 25 | $46.0M | $-8.4M | ||
| Q4 24 | $119.5M | $-4.2M | ||
| Q3 24 | $32.0M | $-11.7M | ||
| Q2 24 | $22.9M | $-12.8M | ||
| Q1 24 | $27.6M | $-13.2M |
| Q4 25 | 140.6% | 15.8% | ||
| Q3 25 | 35.8% | -5.6% | ||
| Q2 25 | 6.8% | -22.8% | ||
| Q1 25 | 54.5% | -16.0% | ||
| Q4 24 | 140.0% | -8.1% | ||
| Q3 24 | 39.7% | -21.4% | ||
| Q2 24 | 28.9% | -24.2% | ||
| Q1 24 | 34.5% | -29.4% |
| Q4 25 | 7.8% | 1.0% | ||
| Q3 25 | 1.2% | 4.6% | ||
| Q2 25 | 2.0% | 5.6% | ||
| Q1 25 | 2.3% | 8.1% | ||
| Q4 24 | 5.8% | 0.5% | ||
| Q3 24 | 1.4% | 2.5% | ||
| Q2 24 | 1.4% | 12.7% | ||
| Q1 24 | 1.9% | 14.5% |
| Q4 25 | 5.53× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
