vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and Kennedy-Wilson Holdings, Inc. (KW). Click either name above to swap in a different company.
Kennedy-Wilson Holdings, Inc. is the larger business by last-quarter revenue ($120.6M vs $88.2M, roughly 1.4× FIRST MID BANCSHARES, INC.). Kennedy-Wilson Holdings, Inc. runs the higher net margin — 48.1% vs 26.8%, a 21.3% gap on every dollar of revenue. On growth, FIRST MID BANCSHARES, INC. posted the faster year-over-year revenue change (3.4% vs -11.0%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $-55.2M). Over the past eight quarters, FIRST MID BANCSHARES, INC.'s revenue compounded faster (5.0% CAGR vs -6.0%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
Kennedy Wilson is a real estate investment company headquartered in Beverly Hills, California, United States.
FMBH vs KW — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $120.6M |
| Net Profit | $23.7M | $58.0M |
| Gross Margin | — | — |
| Operating Margin | 34.0% | 57.3% |
| Net Margin | 26.8% | 48.1% |
| Revenue YoY | 3.4% | -11.0% |
| Net Profit YoY | 23.5% | 32.7% |
| EPS (diluted) | $0.98 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $120.6M | ||
| Q3 25 | $89.3M | $116.4M | ||
| Q2 25 | $87.5M | $135.7M | ||
| Q1 25 | $84.3M | $128.3M | ||
| Q4 24 | $85.3M | $135.5M | ||
| Q3 24 | $80.6M | $127.5M | ||
| Q2 24 | $79.2M | $132.0M | ||
| Q1 24 | $79.9M | $136.4M |
| Q4 25 | $23.7M | $58.0M | ||
| Q3 25 | $22.5M | $-10.2M | ||
| Q2 25 | $23.4M | $5.6M | ||
| Q1 25 | $22.2M | $-29.6M | ||
| Q4 24 | $19.2M | $43.7M | ||
| Q3 24 | $19.5M | $-66.8M | ||
| Q2 24 | $19.7M | $-48.3M | ||
| Q1 24 | $20.5M | $37.7M |
| Q4 25 | 34.0% | 57.3% | ||
| Q3 25 | 32.2% | -6.2% | ||
| Q2 25 | 34.4% | 7.4% | ||
| Q1 25 | 33.4% | -26.9% | ||
| Q4 24 | 29.7% | 36.7% | ||
| Q3 24 | 31.5% | -60.8% | ||
| Q2 24 | 33.7% | -45.5% | ||
| Q1 24 | 33.7% | 47.2% |
| Q4 25 | 26.8% | 48.1% | ||
| Q3 25 | 25.2% | -8.8% | ||
| Q2 25 | 26.8% | 4.1% | ||
| Q1 25 | 26.3% | -23.1% | ||
| Q4 24 | 22.5% | 32.3% | ||
| Q3 24 | 24.2% | -52.4% | ||
| Q2 24 | 24.9% | -36.6% | ||
| Q1 24 | 25.6% | 27.6% |
| Q4 25 | $0.98 | $0.22 | ||
| Q3 25 | $0.94 | $-0.15 | ||
| Q2 25 | $0.98 | $-0.05 | ||
| Q1 25 | $0.93 | $-0.30 | ||
| Q4 24 | $0.81 | $0.24 | ||
| Q3 24 | $0.81 | $-0.56 | ||
| Q2 24 | $0.82 | $-0.43 | ||
| Q1 24 | $0.86 | $0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $184.5M |
| Total DebtLower is stronger | $354.5M | — |
| Stockholders' EquityBook value | $958.7M | $1.5B |
| Total Assets | $8.0B | $6.6B |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $184.5M | ||
| Q3 25 | — | $382.6M | ||
| Q2 25 | — | $309.1M | ||
| Q1 25 | — | $356.6M | ||
| Q4 24 | — | $217.5M | ||
| Q3 24 | — | $367.1M | ||
| Q2 24 | — | $366.5M | ||
| Q1 24 | — | $541.9M |
| Q4 25 | $354.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $958.7M | $1.5B | ||
| Q3 25 | $932.2M | $1.5B | ||
| Q2 25 | $894.1M | $1.6B | ||
| Q1 25 | $870.9M | $1.6B | ||
| Q4 24 | $846.4M | $1.6B | ||
| Q3 24 | $858.5M | $1.6B | ||
| Q2 24 | $813.6M | $1.7B | ||
| Q1 24 | $798.0M | $1.7B |
| Q4 25 | $8.0B | $6.6B | ||
| Q3 25 | $7.8B | $6.7B | ||
| Q2 25 | $7.7B | $6.8B | ||
| Q1 25 | $7.6B | $7.2B | ||
| Q4 24 | $7.5B | $7.0B | ||
| Q3 24 | $7.6B | $7.4B | ||
| Q2 24 | $7.6B | $7.5B | ||
| Q1 24 | $7.7B | $7.7B |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $11.4M |
| Free Cash FlowOCF − Capex | $124.0M | $-55.2M |
| FCF MarginFCF / Revenue | 140.6% | -45.8% |
| Capex IntensityCapex / Revenue | 7.8% | 55.2% |
| Cash ConversionOCF / Net Profit | 5.53× | 0.20× |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $-103.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $11.4M | ||
| Q3 25 | $33.0M | $-7.6M | ||
| Q2 25 | $7.7M | $42.0M | ||
| Q1 25 | $47.9M | $-51.9M | ||
| Q4 24 | $124.4M | $55.1M | ||
| Q3 24 | $33.1M | $-5.6M | ||
| Q2 24 | $24.0M | $36.7M | ||
| Q1 24 | $29.0M | $-5.6M |
| Q4 25 | $124.0M | $-55.2M | ||
| Q3 25 | $31.9M | $-18.0M | ||
| Q2 25 | $6.0M | $29.4M | ||
| Q1 25 | $46.0M | $-59.7M | ||
| Q4 24 | $119.5M | $-76.5M | ||
| Q3 24 | $32.0M | $-27.7M | ||
| Q2 24 | $22.9M | $-500.0K | ||
| Q1 24 | $27.6M | $-57.1M |
| Q4 25 | 140.6% | -45.8% | ||
| Q3 25 | 35.8% | -15.5% | ||
| Q2 25 | 6.8% | 21.7% | ||
| Q1 25 | 54.5% | -46.5% | ||
| Q4 24 | 140.0% | -56.5% | ||
| Q3 24 | 39.7% | -21.7% | ||
| Q2 24 | 28.9% | -0.4% | ||
| Q1 24 | 34.5% | -41.9% |
| Q4 25 | 7.8% | 55.2% | ||
| Q3 25 | 1.2% | 8.9% | ||
| Q2 25 | 2.0% | 9.3% | ||
| Q1 25 | 2.3% | 6.1% | ||
| Q4 24 | 5.8% | 97.1% | ||
| Q3 24 | 1.4% | 17.3% | ||
| Q2 24 | 1.4% | 28.2% | ||
| Q1 24 | 1.9% | 37.8% |
| Q4 25 | 5.53× | 0.20× | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | 7.50× | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | 1.26× | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | -0.15× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMBH
Segment breakdown not available.
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
