vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI). Click either name above to swap in a different company.
FIRST MID BANCSHARES, INC. is the larger business by last-quarter revenue ($88.2M vs $49.9M, roughly 1.8× MARAVAI LIFESCIENCES HOLDINGS, INC.). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs -71.6%, a 98.4% gap on every dollar of revenue. On growth, FIRST MID BANCSHARES, INC. posted the faster year-over-year revenue change (3.4% vs -11.8%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $-24.9M). Over the past eight quarters, FIRST MID BANCSHARES, INC.'s revenue compounded faster (5.0% CAGR vs -11.9%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
Maravai LifeSciences Holdings is a global life sciences firm developing critical reagents, diagnostic products, and tech solutions to support biopharma research, drug development, clinical diagnostics, and cell/gene therapy manufacturing. It serves biotech, pharma, research bodies and labs worldwide across three core segments.
FMBH vs MRVI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $49.9M |
| Net Profit | $23.7M | $-35.7M |
| Gross Margin | — | 25.8% |
| Operating Margin | 34.0% | -117.9% |
| Net Margin | 26.8% | -71.6% |
| Revenue YoY | 3.4% | -11.8% |
| Net Profit YoY | 23.5% | -37.7% |
| EPS (diluted) | $0.98 | $-0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $49.9M | ||
| Q3 25 | $89.3M | $41.6M | ||
| Q2 25 | $87.5M | $47.4M | ||
| Q1 25 | $84.3M | $46.9M | ||
| Q4 24 | $85.3M | $56.6M | ||
| Q3 24 | $80.6M | $69.0M | ||
| Q2 24 | $79.2M | $69.4M | ||
| Q1 24 | $79.9M | $64.2M |
| Q4 25 | $23.7M | $-35.7M | ||
| Q3 25 | $22.5M | $-25.6M | ||
| Q2 25 | $23.4M | $-39.6M | ||
| Q1 25 | $22.2M | $-29.9M | ||
| Q4 24 | $19.2M | $-25.9M | ||
| Q3 24 | $19.5M | $-97.1M | ||
| Q2 24 | $19.7M | $-9.8M | ||
| Q1 24 | $20.5M | $-12.1M |
| Q4 25 | — | 25.8% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 34.3% | ||
| Q3 24 | — | 46.7% | ||
| Q2 24 | — | 44.4% | ||
| Q1 24 | — | 40.3% |
| Q4 25 | 34.0% | -117.9% | ||
| Q3 25 | 32.2% | -98.6% | ||
| Q2 25 | 34.4% | -139.8% | ||
| Q1 25 | 33.4% | -104.9% | ||
| Q4 24 | 29.7% | -66.7% | ||
| Q3 24 | 31.5% | -239.9% | ||
| Q2 24 | 33.7% | -19.4% | ||
| Q1 24 | 33.7% | -29.4% |
| Q4 25 | 26.8% | -71.6% | ||
| Q3 25 | 25.2% | -61.4% | ||
| Q2 25 | 26.8% | -83.5% | ||
| Q1 25 | 26.3% | -63.9% | ||
| Q4 24 | 22.5% | -45.8% | ||
| Q3 24 | 24.2% | -140.6% | ||
| Q2 24 | 24.9% | -14.1% | ||
| Q1 24 | 25.6% | -18.8% |
| Q4 25 | $0.98 | $-0.24 | ||
| Q3 25 | $0.94 | $-0.18 | ||
| Q2 25 | $0.98 | $-0.27 | ||
| Q1 25 | $0.93 | $-0.21 | ||
| Q4 24 | $0.81 | $-0.21 | ||
| Q3 24 | $0.81 | $-0.68 | ||
| Q2 24 | $0.82 | $-0.07 | ||
| Q1 24 | $0.86 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $216.9M |
| Total DebtLower is stronger | $354.5M | $291.8M |
| Stockholders' EquityBook value | $958.7M | $212.4M |
| Total Assets | $8.0B | $770.6M |
| Debt / EquityLower = less leverage | 0.37× | 1.37× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $216.9M | ||
| Q3 25 | — | $243.6M | ||
| Q2 25 | — | $269.9M | ||
| Q1 25 | — | $285.1M | ||
| Q4 24 | — | $322.4M | ||
| Q3 24 | — | $578.2M | ||
| Q2 24 | — | $573.2M | ||
| Q1 24 | — | $561.7M |
| Q4 25 | $354.5M | $291.8M | ||
| Q3 25 | — | $292.8M | ||
| Q2 25 | — | $293.9M | ||
| Q1 25 | — | $294.9M | ||
| Q4 24 | — | $295.9M | ||
| Q3 24 | — | $521.7M | ||
| Q2 24 | — | $522.5M | ||
| Q1 24 | — | $523.3M |
| Q4 25 | $958.7M | $212.4M | ||
| Q3 25 | $932.2M | $245.4M | ||
| Q2 25 | $894.1M | $265.9M | ||
| Q1 25 | $870.9M | $300.6M | ||
| Q4 24 | $846.4M | $325.3M | ||
| Q3 24 | $858.5M | $344.9M | ||
| Q2 24 | $813.6M | $434.7M | ||
| Q1 24 | $798.0M | $410.7M |
| Q4 25 | $8.0B | $770.6M | ||
| Q3 25 | $7.8B | $849.2M | ||
| Q2 25 | $7.7B | $897.0M | ||
| Q1 25 | $7.6B | $959.8M | ||
| Q4 24 | $7.5B | $1.0B | ||
| Q3 24 | $7.6B | $1.3B | ||
| Q2 24 | $7.6B | $1.4B | ||
| Q1 24 | $7.7B | $1.4B |
| Q4 25 | 0.37× | 1.37× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 0.98× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | — | 1.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $-22.8M |
| Free Cash FlowOCF − Capex | $124.0M | $-24.9M |
| FCF MarginFCF / Revenue | 140.6% | -49.9% |
| Capex IntensityCapex / Revenue | 7.8% | 4.2% |
| Cash ConversionOCF / Net Profit | 5.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $-70.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $-22.8M | ||
| Q3 25 | $33.0M | $-15.2M | ||
| Q2 25 | $7.7M | $-10.3M | ||
| Q1 25 | $47.9M | $-9.4M | ||
| Q4 24 | $124.4M | $-14.6M | ||
| Q3 24 | $33.1M | $13.1M | ||
| Q2 24 | $24.0M | $17.4M | ||
| Q1 24 | $29.0M | $-8.5M |
| Q4 25 | $124.0M | $-24.9M | ||
| Q3 25 | $31.9M | $-18.1M | ||
| Q2 25 | $6.0M | $-13.1M | ||
| Q1 25 | $46.0M | $-14.6M | ||
| Q4 24 | $119.5M | $-20.5M | ||
| Q3 24 | $32.0M | $4.5M | ||
| Q2 24 | $22.9M | $7.9M | ||
| Q1 24 | $27.6M | $-14.1M |
| Q4 25 | 140.6% | -49.9% | ||
| Q3 25 | 35.8% | -43.4% | ||
| Q2 25 | 6.8% | -27.7% | ||
| Q1 25 | 54.5% | -31.2% | ||
| Q4 24 | 140.0% | -36.2% | ||
| Q3 24 | 39.7% | 6.6% | ||
| Q2 24 | 28.9% | 11.4% | ||
| Q1 24 | 34.5% | -22.0% |
| Q4 25 | 7.8% | 4.2% | ||
| Q3 25 | 1.2% | 7.0% | ||
| Q2 25 | 2.0% | 6.1% | ||
| Q1 25 | 2.3% | 11.2% | ||
| Q4 24 | 5.8% | 10.3% | ||
| Q3 24 | 1.4% | 12.4% | ||
| Q2 24 | 1.4% | 13.8% | ||
| Q1 24 | 1.9% | 8.8% |
| Q4 25 | 5.53× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMBH
Segment breakdown not available.
MRVI
| Cygnus Segment | $27.2M | 54% |
| Other | $18.4M | 37% |
| Shipping And Handling | $4.3M | 9% |
