vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and PLAYSTUDIOS, Inc. (MYPS). Click either name above to swap in a different company.
FIRST MID BANCSHARES, INC. is the larger business by last-quarter revenue ($88.2M vs $55.4M, roughly 1.6× PLAYSTUDIOS, Inc.). FIRST MID BANCSHARES, INC. runs the higher net margin — 26.8% vs -24.7%, a 51.6% gap on every dollar of revenue. On growth, FIRST MID BANCSHARES, INC. posted the faster year-over-year revenue change (3.4% vs -18.3%). FIRST MID BANCSHARES, INC. produced more free cash flow last quarter ($124.0M vs $3.6M). Over the past eight quarters, FIRST MID BANCSHARES, INC.'s revenue compounded faster (5.0% CAGR vs -15.6%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
PLAYSTUDIOS, Inc. develops and publishes free-to-play social and casual casino games for mobile, desktop and social platforms. It operates a loyalty rewards program that lets players redeem in-game achievements for real-world benefits including travel, dining and event tickets, serving markets across North America, Europe and Asia Pacific.
FMBH vs MYPS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $88.2M | $55.4M |
| Net Profit | $23.7M | $-13.7M |
| Gross Margin | — | — |
| Operating Margin | 34.0% | -17.7% |
| Net Margin | 26.8% | -24.7% |
| Revenue YoY | 3.4% | -18.3% |
| Net Profit YoY | 23.5% | 38.9% |
| EPS (diluted) | $0.98 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $55.4M | ||
| Q3 25 | $89.3M | $57.6M | ||
| Q2 25 | $87.5M | $59.3M | ||
| Q1 25 | $84.3M | $62.7M | ||
| Q4 24 | $85.3M | $67.8M | ||
| Q3 24 | $80.6M | $71.2M | ||
| Q2 24 | $79.2M | $72.6M | ||
| Q1 24 | $79.9M | $77.8M |
| Q4 25 | $23.7M | $-13.7M | ||
| Q3 25 | $22.5M | $-9.1M | ||
| Q2 25 | $23.4M | $-2.9M | ||
| Q1 25 | $22.2M | $-2.9M | ||
| Q4 24 | $19.2M | $-22.4M | ||
| Q3 24 | $19.5M | $-3.1M | ||
| Q2 24 | $19.7M | $-2.6M | ||
| Q1 24 | $20.5M | $-567.0K |
| Q4 25 | 34.0% | -17.7% | ||
| Q3 25 | 32.2% | -13.6% | ||
| Q2 25 | 34.4% | -5.9% | ||
| Q1 25 | 33.4% | -4.4% | ||
| Q4 24 | 29.7% | -33.1% | ||
| Q3 24 | 31.5% | -6.7% | ||
| Q2 24 | 33.7% | -5.5% | ||
| Q1 24 | 33.7% | -2.2% |
| Q4 25 | 26.8% | -24.7% | ||
| Q3 25 | 25.2% | -15.8% | ||
| Q2 25 | 26.8% | -5.0% | ||
| Q1 25 | 26.3% | -4.6% | ||
| Q4 24 | 22.5% | -33.1% | ||
| Q3 24 | 24.2% | -4.3% | ||
| Q2 24 | 24.9% | -3.6% | ||
| Q1 24 | 25.6% | -0.7% |
| Q4 25 | $0.98 | $-0.12 | ||
| Q3 25 | $0.94 | $-0.07 | ||
| Q2 25 | $0.98 | $-0.02 | ||
| Q1 25 | $0.93 | $-0.02 | ||
| Q4 24 | $0.81 | $-0.18 | ||
| Q3 24 | $0.81 | $-0.02 | ||
| Q2 24 | $0.82 | $-0.02 | ||
| Q1 24 | $0.86 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $104.9M |
| Total DebtLower is stronger | $354.5M | — |
| Stockholders' EquityBook value | $958.7M | $227.9M |
| Total Assets | $8.0B | $290.6M |
| Debt / EquityLower = less leverage | 0.37× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $104.9M | ||
| Q3 25 | — | $106.3M | ||
| Q2 25 | — | $112.9M | ||
| Q1 25 | — | $107.1M | ||
| Q4 24 | — | $109.2M | ||
| Q3 24 | — | $105.2M | ||
| Q2 24 | — | $106.3M | ||
| Q1 24 | — | $127.0M |
| Q4 25 | $354.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $958.7M | $227.9M | ||
| Q3 25 | $932.2M | $238.9M | ||
| Q2 25 | $894.1M | $245.3M | ||
| Q1 25 | $870.9M | $244.1M | ||
| Q4 24 | $846.4M | $244.7M | ||
| Q3 24 | $858.5M | $265.2M | ||
| Q2 24 | $813.6M | $263.6M | ||
| Q1 24 | $798.0M | $288.4M |
| Q4 25 | $8.0B | $290.6M | ||
| Q3 25 | $7.8B | $299.2M | ||
| Q2 25 | $7.7B | $316.2M | ||
| Q1 25 | $7.6B | $313.8M | ||
| Q4 24 | $7.5B | $323.0M | ||
| Q3 24 | $7.6B | $330.6M | ||
| Q2 24 | $7.6B | $333.4M | ||
| Q1 24 | $7.7B | $357.5M |
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $3.7M |
| Free Cash FlowOCF − Capex | $124.0M | $3.6M |
| FCF MarginFCF / Revenue | 140.6% | 6.5% |
| Capex IntensityCapex / Revenue | 7.8% | 0.2% |
| Cash ConversionOCF / Net Profit | 5.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | $25.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $3.7M | ||
| Q3 25 | $33.0M | $5.7M | ||
| Q2 25 | $7.7M | $13.6M | ||
| Q1 25 | $47.9M | $3.3M | ||
| Q4 24 | $124.4M | $11.6M | ||
| Q3 24 | $33.1M | $14.6M | ||
| Q2 24 | $24.0M | $14.5M | ||
| Q1 24 | $29.0M | $5.0M |
| Q4 25 | $124.0M | $3.6M | ||
| Q3 25 | $31.9M | $5.4M | ||
| Q2 25 | $6.0M | $13.2M | ||
| Q1 25 | $46.0M | $3.2M | ||
| Q4 24 | $119.5M | $11.5M | ||
| Q3 24 | $32.0M | $13.9M | ||
| Q2 24 | $22.9M | $12.8M | ||
| Q1 24 | $27.6M | $3.6M |
| Q4 25 | 140.6% | 6.5% | ||
| Q3 25 | 35.8% | 9.3% | ||
| Q2 25 | 6.8% | 22.3% | ||
| Q1 25 | 54.5% | 5.1% | ||
| Q4 24 | 140.0% | 16.9% | ||
| Q3 24 | 39.7% | 19.6% | ||
| Q2 24 | 28.9% | 17.6% | ||
| Q1 24 | 34.5% | 4.6% |
| Q4 25 | 7.8% | 0.2% | ||
| Q3 25 | 1.2% | 0.5% | ||
| Q2 25 | 2.0% | 0.7% | ||
| Q1 25 | 2.3% | 0.2% | ||
| Q4 24 | 5.8% | 0.2% | ||
| Q3 24 | 1.4% | 0.9% | ||
| Q2 24 | 1.4% | 2.4% | ||
| Q1 24 | 1.9% | 1.9% |
| Q4 25 | 5.53× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
