vs
Side-by-side financial comparison of FIRST MID BANCSHARES, INC. (FMBH) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
Ranpak Holdings Corp. is the larger business by last-quarter revenue ($93.7M vs $88.2M, roughly 1.1× FIRST MID BANCSHARES, INC.). On growth, FIRST MID BANCSHARES, INC. posted the faster year-over-year revenue change (3.4% vs 2.3%). Over the past eight quarters, Ranpak Holdings Corp.'s revenue compounded faster (13.7% CAGR vs 5.0%).
First Mid Bancshares Inc. is a U.S.-headquartered regional financial services holding company. It provides full-range retail and commercial banking products, wealth management, insurance solutions, and agricultural financing, mainly serving individual consumers, small and medium-sized enterprises, and agricultural clients across multiple Midwestern states including Illinois, Missouri, and Indiana.
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
FMBH vs PACK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $88.2M | $93.7M |
| Net Profit | $23.7M | — |
| Gross Margin | — | 39.0% |
| Operating Margin | 34.0% | -1.0% |
| Net Margin | 26.8% | — |
| Revenue YoY | 3.4% | 2.3% |
| Net Profit YoY | 23.5% | — |
| EPS (diluted) | $0.98 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $88.2M | $93.7M | ||
| Q3 25 | $89.3M | $83.6M | ||
| Q2 25 | $87.5M | $77.8M | ||
| Q1 25 | $84.3M | $77.6M | ||
| Q4 24 | $85.3M | $91.6M | ||
| Q3 24 | $80.6M | $78.6M | ||
| Q2 24 | $79.2M | $72.8M | ||
| Q1 24 | $79.9M | $72.5M |
| Q4 25 | $23.7M | — | ||
| Q3 25 | $22.5M | $-10.4M | ||
| Q2 25 | $23.4M | $-7.5M | ||
| Q1 25 | $22.2M | $-10.9M | ||
| Q4 24 | $19.2M | — | ||
| Q3 24 | $19.5M | $-8.1M | ||
| Q2 24 | $19.7M | $5.5M | ||
| Q1 24 | $20.5M | $-8.1M |
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% | ||
| Q1 24 | — | 44.6% |
| Q4 25 | 34.0% | -1.0% | ||
| Q3 25 | 32.2% | -6.8% | ||
| Q2 25 | 34.4% | -12.5% | ||
| Q1 25 | 33.4% | -10.3% | ||
| Q4 24 | 29.7% | 1.5% | ||
| Q3 24 | 31.5% | -5.3% | ||
| Q2 24 | 33.7% | -7.1% | ||
| Q1 24 | 33.7% | -6.6% |
| Q4 25 | 26.8% | — | ||
| Q3 25 | 25.2% | -12.4% | ||
| Q2 25 | 26.8% | -9.6% | ||
| Q1 25 | 26.3% | -14.0% | ||
| Q4 24 | 22.5% | — | ||
| Q3 24 | 24.2% | -10.3% | ||
| Q2 24 | 24.9% | 7.6% | ||
| Q1 24 | 25.6% | -11.2% |
| Q4 25 | $0.98 | $-0.11 | ||
| Q3 25 | $0.94 | $-0.12 | ||
| Q2 25 | $0.98 | $-0.09 | ||
| Q1 25 | $0.93 | $-0.13 | ||
| Q4 24 | $0.81 | $-0.13 | ||
| Q3 24 | $0.81 | $-0.10 | ||
| Q2 24 | $0.82 | $0.07 | ||
| Q1 24 | $0.86 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $63.0M |
| Total DebtLower is stronger | $354.5M | $401.9M |
| Stockholders' EquityBook value | $958.7M | $534.9M |
| Total Assets | $8.0B | $1.1B |
| Debt / EquityLower = less leverage | 0.37× | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $63.0M | ||
| Q3 25 | — | $49.9M | ||
| Q2 25 | — | $49.2M | ||
| Q1 25 | — | $65.5M | ||
| Q4 24 | — | $76.1M | ||
| Q3 24 | — | $69.5M | ||
| Q2 24 | — | $65.1M | ||
| Q1 24 | — | $55.1M |
| Q4 25 | $354.5M | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M | ||
| Q1 24 | — | $396.7M |
| Q4 25 | $958.7M | $534.9M | ||
| Q3 25 | $932.2M | $537.8M | ||
| Q2 25 | $894.1M | $539.0M | ||
| Q1 25 | $870.9M | $544.1M | ||
| Q4 24 | $846.4M | $548.1M | ||
| Q3 24 | $858.5M | $564.3M | ||
| Q2 24 | $813.6M | $566.2M | ||
| Q1 24 | $798.0M | $560.0M |
| Q4 25 | $8.0B | $1.1B | ||
| Q3 25 | $7.8B | $1.1B | ||
| Q2 25 | $7.7B | $1.1B | ||
| Q1 25 | $7.6B | $1.1B | ||
| Q4 24 | $7.5B | $1.1B | ||
| Q3 24 | $7.6B | $1.1B | ||
| Q2 24 | $7.6B | $1.1B | ||
| Q1 24 | $7.7B | $1.1B |
| Q4 25 | 0.37× | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× | ||
| Q1 24 | — | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $130.9M | $19.5M |
| Free Cash FlowOCF − Capex | $124.0M | — |
| FCF MarginFCF / Revenue | 140.6% | — |
| Capex IntensityCapex / Revenue | 7.8% | — |
| Cash ConversionOCF / Net Profit | 5.53× | — |
| TTM Free Cash FlowTrailing 4 quarters | $207.9M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $130.9M | $19.5M | ||
| Q3 25 | $33.0M | $8.5M | ||
| Q2 25 | $7.7M | $-3.6M | ||
| Q1 25 | $47.9M | $-1.3M | ||
| Q4 24 | $124.4M | $6.5M | ||
| Q3 24 | $33.1M | $10.1M | ||
| Q2 24 | $24.0M | $19.6M | ||
| Q1 24 | $29.0M | $5.2M |
| Q4 25 | $124.0M | — | ||
| Q3 25 | $31.9M | — | ||
| Q2 25 | $6.0M | — | ||
| Q1 25 | $46.0M | — | ||
| Q4 24 | $119.5M | — | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $22.9M | — | ||
| Q1 24 | $27.6M | — |
| Q4 25 | 140.6% | — | ||
| Q3 25 | 35.8% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 54.5% | — | ||
| Q4 24 | 140.0% | — | ||
| Q3 24 | 39.7% | — | ||
| Q2 24 | 28.9% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | 7.8% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | 5.53× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 2.16× | — | ||
| Q4 24 | 6.49× | — | ||
| Q3 24 | 1.70× | — | ||
| Q2 24 | 1.21× | 3.56× | ||
| Q1 24 | 1.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FMBH
Segment breakdown not available.
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |