vs

Side-by-side financial comparison of FORMFACTOR INC (FORM) and LINDBLAD EXPEDITIONS HOLDINGS, INC. (LIND). Click either name above to swap in a different company.

FORMFACTOR INC is the larger business by last-quarter revenue ($226.1M vs $183.2M, roughly 1.2× LINDBLAD EXPEDITIONS HOLDINGS, INC.). FORMFACTOR INC runs the higher net margin — 9.0% vs -12.9%, a 21.9% gap on every dollar of revenue. On growth, FORMFACTOR INC posted the faster year-over-year revenue change (32.0% vs 23.3%). FORMFACTOR INC produced more free cash flow last quarter ($30.7M vs $3.5M). Over the past eight quarters, LINDBLAD EXPEDITIONS HOLDINGS, INC.'s revenue compounded faster (9.2% CAGR vs 7.0%).

Formfactor, Inc. is a provider of test and measurement technologies for integrated circuits, with its headquarters in Livermore, California. It provides semiconductor companies with products to improve device performance and provide test and measurement technologies for integrated circuits.

Lindblad Expeditions is an expedition travel company headquartered in New York, NY. The company currently offers expedition cruises to destinations on all seven continents aboard 15 ships with capacities ranging from 28 to 150 guests.

FORM vs LIND — Head-to-Head

Bigger by revenue
FORM
FORM
1.2× larger
FORM
$226.1M
$183.2M
LIND
Growing faster (revenue YoY)
FORM
FORM
+8.7% gap
FORM
32.0%
23.3%
LIND
Higher net margin
FORM
FORM
21.9% more per $
FORM
9.0%
-12.9%
LIND
More free cash flow
FORM
FORM
$27.3M more FCF
FORM
$30.7M
$3.5M
LIND
Faster 2-yr revenue CAGR
LIND
LIND
Annualised
LIND
9.2%
7.0%
FORM

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
FORM
FORM
LIND
LIND
Revenue
$226.1M
$183.2M
Net Profit
$20.4M
$-23.6M
Gross Margin
38.4%
40.3%
Operating Margin
7.4%
-3.0%
Net Margin
9.0%
-12.9%
Revenue YoY
32.0%
23.3%
Net Profit YoY
218.5%
6.0%
EPS (diluted)
$0.26
$-0.45

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FORM
FORM
LIND
LIND
Q1 26
$226.1M
Q4 25
$215.2M
$183.2M
Q3 25
$202.7M
$240.2M
Q2 25
$195.8M
$167.9M
Q1 25
$171.4M
$179.7M
Q4 24
$189.5M
$148.6M
Q3 24
$207.9M
$206.0M
Q2 24
$197.5M
$136.5M
Net Profit
FORM
FORM
LIND
LIND
Q1 26
$20.4M
Q4 25
$23.2M
$-23.6M
Q3 25
$15.7M
$1.2M
Q2 25
$9.1M
$-8.5M
Q1 25
$6.4M
$1.2M
Q4 24
$9.7M
$-25.0M
Q3 24
$18.7M
$22.5M
Q2 24
$19.4M
$-24.7M
Gross Margin
FORM
FORM
LIND
LIND
Q1 26
38.4%
Q4 25
42.2%
40.3%
Q3 25
39.8%
48.2%
Q2 25
37.3%
45.6%
Q1 25
37.7%
48.3%
Q4 24
38.8%
42.5%
Q3 24
40.7%
46.7%
Q2 24
44.0%
39.2%
Operating Margin
FORM
FORM
LIND
LIND
Q1 26
7.4%
Q4 25
10.9%
-3.0%
Q3 25
8.9%
15.0%
Q2 25
6.3%
2.6%
Q1 25
1.9%
5.9%
Q4 24
4.1%
-5.1%
Q3 24
8.6%
14.3%
Q2 24
9.0%
-6.0%
Net Margin
FORM
FORM
LIND
LIND
Q1 26
9.0%
Q4 25
10.8%
-12.9%
Q3 25
7.7%
0.5%
Q2 25
4.6%
-5.1%
Q1 25
3.7%
0.6%
Q4 24
5.1%
-16.9%
Q3 24
9.0%
10.9%
Q2 24
9.8%
-18.1%
EPS (diluted)
FORM
FORM
LIND
LIND
Q1 26
$0.26
Q4 25
$0.29
$-0.45
Q3 25
$0.20
$0.00
Q2 25
$0.12
$-0.18
Q1 25
$0.08
$0.00
Q4 24
$0.12
$-0.45
Q3 24
$0.24
$0.36
Q2 24
$0.25
$-0.48

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FORM
FORM
LIND
LIND
Cash + ST InvestmentsLiquidity on hand
$123.5M
$256.7M
Total DebtLower is stronger
$662.7M
Stockholders' EquityBook value
$1.1B
$-284.5M
Total Assets
$1.3B
$980.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FORM
FORM
LIND
LIND
Q1 26
$123.5M
Q4 25
$103.3M
$256.7M
Q3 25
$266.0M
$261.8M
Q2 25
$249.3M
$200.9M
Q1 25
$299.0M
$188.9M
Q4 24
$360.0M
$183.9M
Q3 24
$354.5M
$193.9M
Q2 24
$357.6M
$168.1M
Total Debt
FORM
FORM
LIND
LIND
Q1 26
Q4 25
$12.2M
$662.7M
Q3 25
$663.5M
Q2 25
$627.3M
Q1 25
$626.4M
Q4 24
$13.3M
$625.5M
Q3 24
$624.5M
Q2 24
$623.6M
Stockholders' Equity
FORM
FORM
LIND
LIND
Q1 26
$1.1B
Q4 25
$1.0B
$-284.5M
Q3 25
$1.0B
$-256.6M
Q2 25
$990.0M
$-263.8M
Q1 25
$965.9M
$-252.2M
Q4 24
$947.8M
$-253.1M
Q3 24
$955.0M
$-226.9M
Q2 24
$947.9M
$-255.5M
Total Assets
FORM
FORM
LIND
LIND
Q1 26
$1.3B
Q4 25
$1.2B
$980.0M
Q3 25
$1.2B
$976.5M
Q2 25
$1.2B
$936.5M
Q1 25
$1.2B
$908.8M
Q4 24
$1.1B
$876.9M
Q3 24
$1.2B
$889.8M
Q2 24
$1.2B
$858.3M
Debt / Equity
FORM
FORM
LIND
LIND
Q1 26
Q4 25
0.01×
Q3 25
Q2 25
Q1 25
Q4 24
0.01×
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FORM
FORM
LIND
LIND
Operating Cash FlowLast quarter
$45.0M
$14.4M
Free Cash FlowOCF − Capex
$30.7M
$3.5M
FCF MarginFCF / Revenue
13.6%
1.9%
Capex IntensityCapex / Revenue
6.7%
6.0%
Cash ConversionOCF / Net Profit
2.21×
TTM Free Cash FlowTrailing 4 quarters
$37.5M
$63.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FORM
FORM
LIND
LIND
Q1 26
$45.0M
Q4 25
$46.0M
$14.4M
Q3 25
$27.0M
$19.5M
Q2 25
$18.9M
$29.2M
Q1 25
$23.5M
$48.4M
Q4 24
$35.9M
$1.7M
Q3 24
$26.7M
$28.1M
Q2 24
$21.9M
$18.6M
Free Cash Flow
FORM
FORM
LIND
LIND
Q1 26
$30.7M
Q4 25
$34.7M
$3.5M
Q3 25
$19.5M
$11.9M
Q2 25
$-47.4M
$13.5M
Q1 25
$5.0M
$35.0M
Q4 24
$28.3M
$-8.2M
Q3 24
$17.8M
$18.4M
Q2 24
$13.5M
$11.2M
FCF Margin
FORM
FORM
LIND
LIND
Q1 26
13.6%
Q4 25
16.1%
1.9%
Q3 25
9.6%
5.0%
Q2 25
-24.2%
8.0%
Q1 25
2.9%
19.5%
Q4 24
14.9%
-5.5%
Q3 24
8.6%
8.9%
Q2 24
6.8%
8.2%
Capex Intensity
FORM
FORM
LIND
LIND
Q1 26
6.7%
Q4 25
5.3%
6.0%
Q3 25
3.7%
3.2%
Q2 25
33.8%
9.4%
Q1 25
10.8%
7.5%
Q4 24
4.0%
6.6%
Q3 24
4.3%
4.7%
Q2 24
4.3%
5.4%
Cash Conversion
FORM
FORM
LIND
LIND
Q1 26
2.21×
Q4 25
1.98×
Q3 25
1.72×
16.41×
Q2 25
2.08×
Q1 25
3.68×
41.69×
Q4 24
3.70×
Q3 24
1.43×
1.25×
Q2 24
1.13×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FORM
FORM

Segment breakdown not available.

LIND
LIND

Guest Ticket$96.5M53%
Landexperience$67.3M37%
Other Tour$19.4M11%

Related Comparisons