vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Genius Sports Ltd (GENI). Click either name above to swap in a different company.
Genius Sports Ltd is the larger business by last-quarter revenue ($510.9M vs $361.1M, roughly 1.4× FOX FACTORY HOLDING CORP). Over the past eight quarters, Genius Sports Ltd's revenue compounded faster (129.2% CAGR vs 1.8%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Genius Sports is a sports data and technology company that provides data management, video streaming and integrity services to sports leagues, bookmakers and media companies.
FOXF vs GENI — Head-to-Head
Income Statement — Q4 FY2027 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $361.1M | $510.9M |
| Net Profit | — | $-63.0M |
| Gross Margin | 28.3% | 25.2% |
| Operating Margin | -13.0% | -11.5% |
| Net Margin | — | -12.3% |
| Revenue YoY | 2.3% | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $-6.86 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 26 | $361.1M | — | ||
| Q1 26 | $368.7M | — | ||
| Q4 25 | $376.4M | $510.9M | ||
| Q3 25 | $374.9M | $335.4M | ||
| Q2 25 | $355.0M | $215.2M | ||
| Q1 25 | $352.8M | $119.7M | ||
| Q4 24 | — | $413.0M | ||
| Q3 24 | $359.1M | $285.8M |
| Q4 26 | — | — | ||
| Q1 26 | $-15.0M | — | ||
| Q4 25 | $-634.0K | $-63.0M | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $-259.7M | $-47.3M | ||
| Q1 25 | $-141.0K | $-25.5M | ||
| Q4 24 | — | $-85.5M | ||
| Q3 24 | $4.8M | $-47.1M |
| Q4 26 | 28.3% | — | ||
| Q1 26 | 28.9% | — | ||
| Q4 25 | 30.4% | 25.2% | ||
| Q3 25 | 31.2% | 24.2% | ||
| Q2 25 | 30.9% | 19.1% | ||
| Q1 25 | 28.9% | 10.7% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | 29.9% | 20.5% |
| Q4 26 | -13.0% | — | ||
| Q1 26 | 72.8% | — | ||
| Q4 25 | 4.0% | -11.5% | ||
| Q3 25 | 4.9% | -15.3% | ||
| Q2 25 | -70.6% | -21.0% | ||
| Q1 25 | 3.2% | -20.3% | ||
| Q4 24 | — | -18.0% | ||
| Q3 24 | 5.2% | -13.9% |
| Q4 26 | — | — | ||
| Q1 26 | -4.1% | — | ||
| Q4 25 | -0.2% | -12.3% | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | -73.1% | -22.0% | ||
| Q1 25 | -0.0% | -21.3% | ||
| Q4 24 | — | -20.7% | ||
| Q3 24 | 1.3% | -16.5% |
| Q4 26 | $-6.86 | — | ||
| Q1 26 | $-0.36 | — | ||
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $-6.23 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.11 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.0M | $280.6M |
| Total DebtLower is stronger | $26.9M | — |
| Stockholders' EquityBook value | $670.2M | $724.5M |
| Total Assets | $1.7B | $1.1B |
| Debt / EquityLower = less leverage | 0.04× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | $58.0M | — | ||
| Q1 26 | $53.9M | — | ||
| Q4 25 | — | $280.6M | ||
| Q3 25 | — | $110.2M | ||
| Q2 25 | — | $110.2M | ||
| Q1 25 | $71.7M | $110.2M | ||
| Q4 24 | — | $100.3M | ||
| Q3 24 | — | $100.3M |
| Q4 26 | $26.9M | — | ||
| Q1 26 | $26.9M | — | ||
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — |
| Q4 26 | $670.2M | — | ||
| Q1 26 | $658.8M | — | ||
| Q4 25 | $956.0M | $724.5M | ||
| Q3 25 | $958.7M | $572.4M | ||
| Q2 25 | $939.9M | $572.4M | ||
| Q1 25 | $1.2B | $572.4M | ||
| Q4 24 | — | $573.0M | ||
| Q3 24 | $1.2B | $573.0M |
| Q4 26 | $1.7B | — | ||
| Q1 26 | $1.7B | — | ||
| Q4 25 | $2.0B | $1.1B | ||
| Q3 25 | $2.0B | $792.3M | ||
| Q2 25 | $1.9B | $792.3M | ||
| Q1 25 | $2.2B | $792.3M | ||
| Q4 24 | — | $775.7M | ||
| Q3 24 | $2.3B | $775.7M |
| Q4 26 | 0.04× | — | ||
| Q1 26 | 0.04× | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.9M | $81.9M |
| Free Cash FlowOCF − Capex | — | $69.6M |
| FCF MarginFCF / Revenue | — | 13.6% |
| Capex IntensityCapex / Revenue | — | 2.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $33.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | $60.9M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $5.3M | $81.9M | ||
| Q3 25 | $36.8M | $-4.8M | ||
| Q2 25 | $680.0K | $-1.2M | ||
| Q1 25 | $81.7M | $-14.6M | ||
| Q4 24 | — | $14.9M | ||
| Q3 24 | $14.1M | $-9.2M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-2.5M | $69.6M | ||
| Q3 25 | $24.6M | $-14.2M | ||
| Q2 25 | $-6.5M | $-5.8M | ||
| Q1 25 | $69.8M | $-16.0M | ||
| Q4 24 | — | $11.3M | ||
| Q3 24 | $3.2M | $-11.6M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -0.7% | 13.6% | ||
| Q3 25 | 6.6% | -4.2% | ||
| Q2 25 | -1.8% | -2.7% | ||
| Q1 25 | 19.8% | -13.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | 0.9% | -4.1% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 2.4% | ||
| Q3 25 | 3.3% | 2.8% | ||
| Q2 25 | 2.0% | 2.1% | ||
| Q1 25 | 3.4% | 1.2% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | 3.0% | 0.9% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Aftermarket Applications Group | $126.2M | 35% |
| Specialty Sports Group | $118.2M | 33% |
| Powered Vehicles Group | $116.7M | 32% |
GENI
Segment breakdown not available.
