vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Hilltop Holdings Inc. (HTH). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $300.5M, roughly 1.3× Hilltop Holdings Inc.). Hilltop Holdings Inc. runs the higher net margin — 13.0% vs -0.2%, a 13.2% gap on every dollar of revenue. Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs 0.6%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Hilltop Holdings Inc. is a financial holding company based in Dallas, Texas. It offers financial products and banking services through three primary subsidiaries: PlainsCapital Bank, PrimeLending, and HilltopSecurities.
FOXF vs HTH — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $300.5M |
| Net Profit | $-634.0K | $39.0M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | — |
| Net Margin | -0.2% | 13.0% |
| Revenue YoY | 4.8% | — |
| Net Profit YoY | -113.3% | -12.4% |
| EPS (diluted) | $-0.02 | $0.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $300.5M | ||
| Q4 25 | $376.4M | $329.9M | ||
| Q3 25 | $374.9M | $330.2M | ||
| Q2 25 | $355.0M | $303.3M | ||
| Q1 25 | $352.8M | $318.5M | ||
| Q4 24 | — | $301.1M | ||
| Q3 24 | $359.1M | $305.5M | ||
| Q2 24 | $348.5M | $297.0M |
| Q1 26 | — | $39.0M | ||
| Q4 25 | $-634.0K | $41.6M | ||
| Q3 25 | $2.7M | $45.8M | ||
| Q2 25 | $-259.7M | $36.1M | ||
| Q1 25 | $-141.0K | $42.1M | ||
| Q4 24 | — | $35.5M | ||
| Q3 24 | $4.8M | $29.7M | ||
| Q2 24 | $5.4M | $20.3M |
| Q1 26 | — | — | ||
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 16.1% | ||
| Q3 25 | 4.9% | 18.4% | ||
| Q2 25 | -70.6% | 16.3% | ||
| Q1 25 | 3.2% | 18.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | 5.2% | 13.9% | ||
| Q2 24 | 5.3% | 10.0% |
| Q1 26 | — | 13.0% | ||
| Q4 25 | -0.2% | 12.6% | ||
| Q3 25 | 0.7% | 13.9% | ||
| Q2 25 | -73.1% | 11.9% | ||
| Q1 25 | -0.0% | 13.2% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | 1.3% | 9.7% | ||
| Q2 24 | 1.6% | 6.8% |
| Q1 26 | — | $0.64 | ||
| Q4 25 | $-0.02 | $0.68 | ||
| Q3 25 | $0.07 | $0.74 | ||
| Q2 25 | $-6.23 | $0.57 | ||
| Q1 25 | $0.00 | $0.65 | ||
| Q4 24 | — | $0.55 | ||
| Q3 24 | $0.11 | $0.46 | ||
| Q2 24 | $0.13 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $536.7M | $990.8M |
| Stockholders' EquityBook value | $956.0M | $2.2B |
| Total Assets | $2.0B | $15.7B |
| Debt / EquityLower = less leverage | 0.56× | 0.46× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $71.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $990.8M | ||
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $956.0M | $2.2B | ||
| Q3 25 | $958.7M | $2.2B | ||
| Q2 25 | $939.9M | $2.2B | ||
| Q1 25 | $1.2B | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.2B | $2.1B |
| Q1 26 | — | $15.7B | ||
| Q4 25 | $2.0B | $15.8B | ||
| Q3 25 | $2.0B | $15.6B | ||
| Q2 25 | $1.9B | $15.4B | ||
| Q1 25 | $2.2B | $15.8B | ||
| Q4 24 | — | $16.3B | ||
| Q3 24 | $2.3B | $15.9B | ||
| Q2 24 | $2.3B | $15.6B |
| Q1 26 | — | 0.46× | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | — |
| Free Cash FlowOCF − Capex | $-2.5M | — |
| FCF MarginFCF / Revenue | -0.7% | — |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $5.3M | $-38.7M | ||
| Q3 25 | $36.8M | $273.0M | ||
| Q2 25 | $680.0K | $-234.6M | ||
| Q1 25 | $81.7M | $5.8M | ||
| Q4 24 | — | $273.9M | ||
| Q3 24 | $14.1M | $515.6M | ||
| Q2 24 | $26.7M | $-435.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-2.5M | $-55.5M | ||
| Q3 25 | $24.6M | $271.0M | ||
| Q2 25 | $-6.5M | $-234.6M | ||
| Q1 25 | $69.8M | $5.0M | ||
| Q4 24 | — | $266.8M | ||
| Q3 24 | $3.2M | $513.8M | ||
| Q2 24 | $15.4M | $-437.3M |
| Q1 26 | — | — | ||
| Q4 25 | -0.7% | -16.8% | ||
| Q3 25 | 6.6% | 82.1% | ||
| Q2 25 | -1.8% | -77.4% | ||
| Q1 25 | 19.8% | 1.6% | ||
| Q4 24 | — | 88.6% | ||
| Q3 24 | 0.9% | 168.2% | ||
| Q2 24 | 4.4% | -147.2% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 5.1% | ||
| Q3 25 | 3.3% | 0.6% | ||
| Q2 25 | 2.0% | 0.0% | ||
| Q1 25 | 3.4% | 0.3% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | 3.0% | 0.6% | ||
| Q2 24 | 3.2% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | -0.93× | ||
| Q3 25 | 13.41× | 5.96× | ||
| Q2 25 | — | -6.50× | ||
| Q1 25 | — | 0.14× | ||
| Q4 24 | — | 7.71× | ||
| Q3 24 | 2.94× | 17.36× | ||
| Q2 24 | 4.94× | -21.41× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
HTH
| Noninterest Income | $188.4M | 63% |
| Net Interest Income | $112.1M | 37% |
