vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Kimco Realty (KIM). Click either name above to swap in a different company.
Kimco Realty is the larger business by last-quarter revenue ($542.5M vs $376.4M, roughly 1.4× FOX FACTORY HOLDING CORP). Kimco Realty runs the higher net margin — 27.9% vs -0.2%, a 28.0% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs 3.2%). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs 3.8%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Kimco Realty Corporation, headquartered in Jericho, New York, is a real estate investment trust that invests in shopping centers.
FOXF vs KIM — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $542.5M |
| Net Profit | $-634.0K | $151.2M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 36.4% |
| Net Margin | -0.2% | 27.9% |
| Revenue YoY | 4.8% | 3.2% |
| Net Profit YoY | -113.3% | -9.0% |
| EPS (diluted) | $-0.02 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $542.5M | ||
| Q3 25 | $374.9M | $535.9M | ||
| Q2 25 | $355.0M | $525.2M | ||
| Q1 25 | $352.8M | $536.6M | ||
| Q4 24 | — | $525.4M | ||
| Q3 24 | $359.1M | $507.6M | ||
| Q2 24 | $348.5M | $500.2M | ||
| Q1 24 | $333.5M | $503.8M |
| Q4 25 | $-634.0K | $151.2M | ||
| Q3 25 | $2.7M | $137.8M | ||
| Q2 25 | $-259.7M | $163.0M | ||
| Q1 25 | $-141.0K | $132.8M | ||
| Q4 24 | — | $166.0M | ||
| Q3 24 | $4.8M | $136.0M | ||
| Q2 24 | $5.4M | $119.7M | ||
| Q1 24 | $-3.5M | $-11.0M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 36.4% | ||
| Q3 25 | 4.9% | 34.9% | ||
| Q2 25 | -70.6% | 39.2% | ||
| Q1 25 | 3.2% | 33.6% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | 5.2% | 33.7% | ||
| Q2 24 | 5.3% | 32.1% | ||
| Q1 24 | 2.7% | 25.9% |
| Q4 25 | -0.2% | 27.9% | ||
| Q3 25 | 0.7% | 25.7% | ||
| Q2 25 | -73.1% | 31.0% | ||
| Q1 25 | -0.0% | 24.8% | ||
| Q4 24 | — | 31.6% | ||
| Q3 24 | 1.3% | 26.8% | ||
| Q2 24 | 1.6% | 23.9% | ||
| Q1 24 | -1.0% | -2.2% |
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $-6.23 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.11 | — | ||
| Q2 24 | $0.13 | — | ||
| Q1 24 | $-0.08 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $211.6M |
| Total DebtLower is stronger | $536.7M | $7.7B |
| Stockholders' EquityBook value | $956.0M | $10.4B |
| Total Assets | $2.0B | $19.7B |
| Debt / EquityLower = less leverage | 0.56× | 0.74× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $211.6M | ||
| Q3 25 | — | $159.3M | ||
| Q2 25 | — | $226.6M | ||
| Q1 25 | $71.7M | $131.3M | ||
| Q4 24 | — | $688.6M | ||
| Q3 24 | — | $789.0M | ||
| Q2 24 | — | $126.4M | ||
| Q1 24 | — | $133.4M |
| Q4 25 | $536.7M | $7.7B | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — |
| Q4 25 | $956.0M | $10.4B | ||
| Q3 25 | $958.7M | $10.5B | ||
| Q2 25 | $939.9M | $10.5B | ||
| Q1 25 | $1.2B | $10.6B | ||
| Q4 24 | — | $10.7B | ||
| Q3 24 | $1.2B | $10.5B | ||
| Q2 24 | $1.2B | $10.6B | ||
| Q1 24 | $1.2B | $10.6B |
| Q4 25 | $2.0B | $19.7B | ||
| Q3 25 | $2.0B | $19.9B | ||
| Q2 25 | $1.9B | $19.8B | ||
| Q1 25 | $2.2B | $19.7B | ||
| Q4 24 | — | $20.3B | ||
| Q3 24 | $2.3B | $20.1B | ||
| Q2 24 | $2.3B | $19.5B | ||
| Q1 24 | $2.2B | $19.5B |
| Q4 25 | 0.56× | 0.74× | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | 0.75× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $258.4M |
| Free Cash FlowOCF − Capex | $-2.5M | — |
| FCF MarginFCF / Revenue | -0.7% | — |
| Capex IntensityCapex / Revenue | 2.1% | 0.0% |
| Cash ConversionOCF / Net Profit | — | 1.71× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $258.4M | ||
| Q3 25 | $36.8M | $332.4M | ||
| Q2 25 | $680.0K | $305.4M | ||
| Q1 25 | $81.7M | $223.8M | ||
| Q4 24 | — | $239.5M | ||
| Q3 24 | $14.1M | $295.9M | ||
| Q2 24 | $26.7M | $294.1M | ||
| Q1 24 | $9.4M | $176.1M |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | — | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $69.8M | $205.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $15.4M | — | ||
| Q1 24 | $-555.0K | — |
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | 19.8% | 38.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | -0.2% | — |
| Q4 25 | 2.1% | 0.0% | ||
| Q3 25 | 3.3% | 0.0% | ||
| Q2 25 | 2.0% | 0.0% | ||
| Q1 25 | 3.4% | 3.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.0% | — |
| Q4 25 | — | 1.71× | ||
| Q3 25 | 13.41× | 2.41× | ||
| Q2 25 | — | 1.87× | ||
| Q1 25 | — | 1.69× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | 2.94× | 2.18× | ||
| Q2 24 | 4.94× | 2.46× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
KIM
Segment breakdown not available.
