vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and MARA Holdings, Inc. (MARA). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($361.1M vs $202.3M, roughly 1.8× MARA Holdings, Inc.). On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (2.3% vs -5.6%). Over the past eight quarters, MARA Holdings, Inc.'s revenue compounded faster (10.7% CAGR vs 1.8%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
MARA Holdings, Inc. is an American digital asset technology and cryptocurrency mining company headquartered in Fort Lauderdale, Florida. Founded in 2010, the company initially operated as a patent holding company before pivoting in the late 2010s to focus on blockchain infrastructure and digital assets.
FOXF vs MARA — Head-to-Head
Income Statement — Q4 FY2027 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $361.1M | $202.3M |
| Net Profit | — | $-1.7B |
| Gross Margin | 28.3% | — |
| Operating Margin | -13.0% | -11795.9% |
| Net Margin | — | -14298.3% |
| Revenue YoY | 2.3% | -5.6% |
| Net Profit YoY | — | -423.5% |
| EPS (diluted) | $-6.86 | $-4.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 26 | $361.1M | — | ||
| Q1 26 | $368.7M | — | ||
| Q4 25 | $376.4M | $202.3M | ||
| Q3 25 | $374.9M | $252.4M | ||
| Q2 25 | $355.0M | $238.5M | ||
| Q1 25 | $352.8M | $213.9M | ||
| Q4 24 | — | $214.4M | ||
| Q3 24 | $359.1M | $131.6M |
| Q4 26 | — | — | ||
| Q1 26 | $-15.0M | — | ||
| Q4 25 | $-634.0K | $-1.7B | ||
| Q3 25 | $2.7M | $123.1M | ||
| Q2 25 | $-259.7M | $808.2M | ||
| Q1 25 | $-141.0K | $-533.4M | ||
| Q4 24 | — | $528.5M | ||
| Q3 24 | $4.8M | $-124.8M |
| Q4 26 | 28.3% | — | ||
| Q1 26 | 28.9% | — | ||
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | -2613.4% | ||
| Q3 24 | 29.9% | -1065.0% |
| Q4 26 | -13.0% | — | ||
| Q1 26 | 72.8% | — | ||
| Q4 25 | 4.0% | -11795.9% | ||
| Q3 25 | 4.9% | 18.9% | ||
| Q2 25 | -70.6% | — | ||
| Q1 25 | 3.2% | -253.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.2% | -130.8% |
| Q4 26 | — | — | ||
| Q1 26 | -4.1% | — | ||
| Q4 25 | -0.2% | -14298.3% | ||
| Q3 25 | 0.7% | 48.8% | ||
| Q2 25 | -73.1% | 338.9% | ||
| Q1 25 | -0.0% | -249.4% | ||
| Q4 24 | — | 5367.4% | ||
| Q3 24 | 1.3% | -94.8% |
| Q4 26 | $-6.86 | — | ||
| Q1 26 | $-0.36 | — | ||
| Q4 25 | $-0.02 | $-4.25 | ||
| Q3 25 | $0.07 | $0.27 | ||
| Q2 25 | $-6.23 | $1.84 | ||
| Q1 25 | $0.00 | $-1.55 | ||
| Q4 24 | — | $1.60 | ||
| Q3 24 | $0.11 | $-0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.0M | $547.1M |
| Total DebtLower is stronger | $26.9M | $3.6B |
| Stockholders' EquityBook value | $670.2M | $3.5B |
| Total Assets | $1.7B | $7.3B |
| Debt / EquityLower = less leverage | 0.04× | 1.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | $58.0M | — | ||
| Q1 26 | $53.9M | — | ||
| Q4 25 | — | $547.1M | ||
| Q3 25 | — | $826.4M | ||
| Q2 25 | — | $109.5M | ||
| Q1 25 | $71.7M | $196.2M | ||
| Q4 24 | — | $391.8M | ||
| Q3 24 | — | $164.3M |
| Q4 26 | $26.9M | — | ||
| Q1 26 | $26.9M | — | ||
| Q4 25 | $536.7M | $3.6B | ||
| Q3 25 | $541.8M | $3.2B | ||
| Q2 25 | $546.9M | $2.3B | ||
| Q1 25 | $552.1M | $2.3B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $558.4M | $618.7M |
| Q4 26 | $670.2M | — | ||
| Q1 26 | $658.8M | — | ||
| Q4 25 | $956.0M | $3.5B | ||
| Q3 25 | $958.7M | $5.2B | ||
| Q2 25 | $939.9M | $4.8B | ||
| Q1 25 | $1.2B | $3.7B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | $1.2B | $2.9B |
| Q4 26 | $1.7B | — | ||
| Q1 26 | $1.7B | — | ||
| Q4 25 | $2.0B | $7.3B | ||
| Q3 25 | $2.0B | $9.2B | ||
| Q2 25 | $1.9B | $7.7B | ||
| Q1 25 | $2.2B | $6.4B | ||
| Q4 24 | — | $6.8B | ||
| Q3 24 | $2.3B | $3.6B |
| Q4 26 | 0.04× | — | ||
| Q1 26 | 0.04× | — | ||
| Q4 25 | 0.56× | 1.04× | ||
| Q3 25 | 0.57× | 0.63× | ||
| Q2 25 | 0.58× | 0.47× | ||
| Q1 25 | 0.46× | 0.62× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | 0.47× | 0.22× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.9M | $-802.7M |
| Free Cash FlowOCF − Capex | — | $-1.2B |
| FCF MarginFCF / Revenue | — | -598.0% |
| Capex IntensityCapex / Revenue | — | 201.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-2.0B |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | $60.9M | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $5.3M | $-802.7M | ||
| Q3 25 | $36.8M | $-199.0M | ||
| Q2 25 | $680.0K | $-163.4M | ||
| Q1 25 | $81.7M | $-215.5M | ||
| Q4 24 | — | $-677.0M | ||
| Q3 24 | $14.1M | $-160.1M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-2.5M | $-1.2B | ||
| Q3 25 | $24.6M | $-283.9M | ||
| Q2 25 | $-6.5M | $-282.4M | ||
| Q1 25 | $69.8M | $-254.3M | ||
| Q4 24 | — | $-927.8M | ||
| Q3 24 | $3.2M | $-198.1M |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -0.7% | -598.0% | ||
| Q3 25 | 6.6% | -112.5% | ||
| Q2 25 | -1.8% | -118.4% | ||
| Q1 25 | 19.8% | -118.9% | ||
| Q4 24 | — | -432.8% | ||
| Q3 24 | 0.9% | -150.5% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 201.2% | ||
| Q3 25 | 3.3% | 33.6% | ||
| Q2 25 | 2.0% | 49.9% | ||
| Q1 25 | 3.4% | 18.2% | ||
| Q4 24 | — | 117.0% | ||
| Q3 24 | 3.0% | 28.9% |
| Q4 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | -1.62× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.28× | ||
| Q3 24 | 2.94× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Aftermarket Applications Group | $126.2M | 35% |
| Specialty Sports Group | $118.2M | 33% |
| Powered Vehicles Group | $116.7M | 32% |
MARA
Segment breakdown not available.
