vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Pediatrix Medical Group, Inc. (MD). Click either name above to swap in a different company.
Pediatrix Medical Group, Inc. is the larger business by last-quarter revenue ($493.8M vs $361.1M, roughly 1.4× FOX FACTORY HOLDING CORP). On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (2.3% vs -1.7%). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (4.1% CAGR vs -0.1%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Pediatrix Medical Group, Inc. is a leading U.S. specialized medical service provider focusing on maternal-fetal care, neonatology, pediatric cardiology and other pediatric subspecialties. It partners with U.S. healthcare facilities to deliver evidence-based care to women, newborns and children.
FOXF vs MD — Head-to-Head
Income Statement — Q4 FY2027 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $361.1M | $493.8M |
| Net Profit | — | $33.7M |
| Gross Margin | 28.3% | — |
| Operating Margin | -13.0% | 9.9% |
| Net Margin | — | 6.8% |
| Revenue YoY | 2.3% | -1.7% |
| Net Profit YoY | — | 10.5% |
| EPS (diluted) | $-6.86 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 26 | $361.1M | — | ||
| Q4 25 | $376.4M | $493.8M | ||
| Q3 25 | $374.9M | $492.9M | ||
| Q2 25 | $355.0M | $468.8M | ||
| Q1 25 | $352.8M | $458.4M | ||
| Q4 24 | — | $502.4M | ||
| Q3 24 | $359.1M | $511.2M | ||
| Q2 24 | $348.5M | $504.3M |
| Q4 26 | — | — | ||
| Q4 25 | $-634.0K | $33.7M | ||
| Q3 25 | $2.7M | $71.7M | ||
| Q2 25 | $-259.7M | $39.3M | ||
| Q1 25 | $-141.0K | $20.7M | ||
| Q4 24 | — | $30.5M | ||
| Q3 24 | $4.8M | $19.4M | ||
| Q2 24 | $5.4M | $-153.0M |
| Q4 26 | 28.3% | — | ||
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — |
| Q4 26 | -13.0% | — | ||
| Q4 25 | 4.0% | 9.9% | ||
| Q3 25 | 4.9% | 13.8% | ||
| Q2 25 | -70.6% | 12.8% | ||
| Q1 25 | 3.2% | 7.0% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 5.2% | 6.6% | ||
| Q2 24 | 5.3% | -31.3% |
| Q4 26 | — | — | ||
| Q4 25 | -0.2% | 6.8% | ||
| Q3 25 | 0.7% | 14.5% | ||
| Q2 25 | -73.1% | 8.4% | ||
| Q1 25 | -0.0% | 4.5% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | 1.3% | 3.8% | ||
| Q2 24 | 1.6% | -30.3% |
| Q4 26 | $-6.86 | — | ||
| Q4 25 | $-0.02 | $0.40 | ||
| Q3 25 | $0.07 | $0.84 | ||
| Q2 25 | $-6.23 | $0.46 | ||
| Q1 25 | $0.00 | $0.24 | ||
| Q4 24 | — | $0.37 | ||
| Q3 24 | $0.11 | $0.23 | ||
| Q2 24 | $0.13 | $-1.84 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.0M | $375.2M |
| Total DebtLower is stronger | $26.9M | $570.5M |
| Stockholders' EquityBook value | $670.2M | $865.9M |
| Total Assets | $1.7B | $2.2B |
| Debt / EquityLower = less leverage | 0.04× | 0.66× |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | $58.0M | — | ||
| Q4 25 | — | $375.2M | ||
| Q3 25 | — | $340.1M | ||
| Q2 25 | — | $224.7M | ||
| Q1 25 | $71.7M | $99.0M | ||
| Q4 24 | — | $229.9M | ||
| Q3 24 | — | $103.8M | ||
| Q2 24 | — | $19.4M |
| Q4 26 | $26.9M | — | ||
| Q4 25 | $536.7M | $570.5M | ||
| Q3 25 | $541.8M | $577.2M | ||
| Q2 25 | $546.9M | $583.9M | ||
| Q1 25 | $552.1M | $590.5M | ||
| Q4 24 | — | $597.1M | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — |
| Q4 26 | $670.2M | — | ||
| Q4 25 | $956.0M | $865.9M | ||
| Q3 25 | $958.7M | $890.7M | ||
| Q2 25 | $939.9M | $833.8M | ||
| Q1 25 | $1.2B | $789.2M | ||
| Q4 24 | — | $764.9M | ||
| Q3 24 | $1.2B | $732.5M | ||
| Q2 24 | $1.2B | $706.5M |
| Q4 26 | $1.7B | — | ||
| Q4 25 | $2.0B | $2.2B | ||
| Q3 25 | $2.0B | $2.2B | ||
| Q2 25 | $1.9B | $2.1B | ||
| Q1 25 | $2.2B | $2.0B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | $2.3B | $2.1B | ||
| Q2 24 | $2.3B | $2.0B |
| Q4 26 | 0.04× | — | ||
| Q4 25 | 0.56× | 0.66× | ||
| Q3 25 | 0.57× | 0.65× | ||
| Q2 25 | 0.58× | 0.70× | ||
| Q1 25 | 0.46× | 0.75× | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.9M | $114.1M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | 3.39× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 26 | $60.9M | — | ||
| Q4 25 | $5.3M | $114.1M | ||
| Q3 25 | $36.8M | $137.3M | ||
| Q2 25 | $680.0K | $137.2M | ||
| Q1 25 | $81.7M | $-117.5M | ||
| Q4 24 | — | $133.0M | ||
| Q3 24 | $14.1M | $91.8M | ||
| Q2 24 | $26.7M | $107.0M |
| Q4 26 | — | — | ||
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | — | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $69.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $15.4M | — |
| Q4 26 | — | — | ||
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | 19.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 4.4% | — |
| Q4 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.2% | — |
| Q4 26 | — | — | ||
| Q4 25 | — | 3.39× | ||
| Q3 25 | 13.41× | 1.91× | ||
| Q2 25 | — | 3.49× | ||
| Q1 25 | — | -5.66× | ||
| Q4 24 | — | 4.36× | ||
| Q3 24 | 2.94× | 4.72× | ||
| Q2 24 | 4.94× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Aftermarket Applications Group | $126.2M | 35% |
| Specialty Sports Group | $118.2M | 33% |
| Powered Vehicles Group | $116.7M | 32% |
MD
| Health Care Patient Service | $421.6M | 85% |
| Hospitals Contracts | $70.0M | 14% |
| Other | $2.2M | 0% |
