vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and NEW JERSEY RESOURCES CORP (NJR). Click either name above to swap in a different company.
NEW JERSEY RESOURCES CORP is the larger business by last-quarter revenue ($440.9M vs $376.4M, roughly 1.2× FOX FACTORY HOLDING CORP). NEW JERSEY RESOURCES CORP runs the higher net margin — 27.8% vs -0.2%, a 28.0% gap on every dollar of revenue. On growth, NEW JERSEY RESOURCES CORP posted the faster year-over-year revenue change (22.8% vs 4.8%). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs 0.9%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
New Jersey Resources is an energy services holding company based in Wall Township, New Jersey. It is a Fortune 1000 company, and a member of the Forbes Platinum 400. New Jersey Natural Gas is its principal subsidiary.
FOXF vs NJR — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $440.9M |
| Net Profit | $-634.0K | $122.5M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 40.6% |
| Net Margin | -0.2% | 27.8% |
| Revenue YoY | 4.8% | 22.8% |
| Net Profit YoY | -113.3% | -6.7% |
| EPS (diluted) | $-0.02 | $1.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $440.9M | ||
| Q3 25 | $374.9M | $188.3M | ||
| Q2 25 | $355.0M | $234.8M | ||
| Q1 25 | $352.8M | $569.2M | ||
| Q4 24 | — | $359.0M | ||
| Q3 24 | $359.1M | $265.7M | ||
| Q2 24 | $348.5M | $209.9M | ||
| Q1 24 | $333.5M | $433.2M |
| Q4 25 | $-634.0K | $122.5M | ||
| Q3 25 | $2.7M | $15.1M | ||
| Q2 25 | $-259.7M | $-15.1M | ||
| Q1 25 | $-141.0K | $204.3M | ||
| Q4 24 | — | $131.3M | ||
| Q3 24 | $4.8M | $91.1M | ||
| Q2 24 | $5.4M | $-11.6M | ||
| Q1 24 | $-3.5M | $120.8M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 40.6% | ||
| Q3 25 | 4.9% | 21.5% | ||
| Q2 25 | -70.6% | -0.5% | ||
| Q1 25 | 3.2% | 49.2% | ||
| Q4 24 | — | 52.8% | ||
| Q3 24 | 5.2% | 55.0% | ||
| Q2 24 | 5.3% | 2.8% | ||
| Q1 24 | 2.7% | 39.3% |
| Q4 25 | -0.2% | 27.8% | ||
| Q3 25 | 0.7% | 8.0% | ||
| Q2 25 | -73.1% | -6.4% | ||
| Q1 25 | -0.0% | 35.9% | ||
| Q4 24 | — | 36.6% | ||
| Q3 24 | 1.3% | 34.3% | ||
| Q2 24 | 1.6% | -5.5% | ||
| Q1 24 | -1.0% | 27.9% |
| Q4 25 | $-0.02 | $1.21 | ||
| Q3 25 | $0.07 | $0.15 | ||
| Q2 25 | $-6.23 | $-0.15 | ||
| Q1 25 | $0.00 | $2.02 | ||
| Q4 24 | — | $1.31 | ||
| Q3 24 | $0.11 | $0.91 | ||
| Q2 24 | $0.13 | $-0.12 | ||
| Q1 24 | $-0.08 | $1.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $2.4M |
| Total DebtLower is stronger | $536.7M | $3.3B |
| Stockholders' EquityBook value | $956.0M | $2.5B |
| Total Assets | $2.0B | $7.9B |
| Debt / EquityLower = less leverage | 0.56× | 1.32× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $2.4M | ||
| Q3 25 | — | $591.0K | ||
| Q2 25 | — | $931.0K | ||
| Q1 25 | $71.7M | $83.7M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $1.0M | ||
| Q2 24 | — | $22.4M | ||
| Q1 24 | — | $5.0M |
| Q4 25 | $536.7M | $3.3B | ||
| Q3 25 | $541.8M | $3.3B | ||
| Q2 25 | $546.9M | $3.0B | ||
| Q1 25 | $552.1M | $3.0B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | $558.4M | $2.9B | ||
| Q2 24 | $564.1M | $2.8B | ||
| Q1 24 | $370.4M | $2.7B |
| Q4 25 | $956.0M | $2.5B | ||
| Q3 25 | $958.7M | $2.4B | ||
| Q2 25 | $939.9M | $2.4B | ||
| Q1 25 | $1.2B | $2.5B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $1.2B | $2.2B | ||
| Q2 24 | $1.2B | $2.1B | ||
| Q1 24 | $1.2B | $2.2B |
| Q4 25 | $2.0B | $7.9B | ||
| Q3 25 | $2.0B | $7.6B | ||
| Q2 25 | $1.9B | $7.3B | ||
| Q1 25 | $2.2B | $7.3B | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $2.3B | $7.0B | ||
| Q2 24 | $2.3B | $6.8B | ||
| Q1 24 | $2.2B | $6.6B |
| Q4 25 | 0.56× | 1.32× | ||
| Q3 25 | 0.57× | 1.36× | ||
| Q2 25 | 0.58× | 1.25× | ||
| Q1 25 | 0.46× | 1.20× | ||
| Q4 24 | — | 1.29× | ||
| Q3 24 | 0.47× | 1.31× | ||
| Q2 24 | 0.47× | 1.30× | ||
| Q1 24 | 0.31× | 1.25× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $26.7M |
| Free Cash FlowOCF − Capex | $-2.5M | — |
| FCF MarginFCF / Revenue | -0.7% | — |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | — | 0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $26.7M | ||
| Q3 25 | $36.8M | $81.2M | ||
| Q2 25 | $680.0K | $-28.9M | ||
| Q1 25 | $81.7M | $423.0M | ||
| Q4 24 | — | $-9.0M | ||
| Q3 24 | $14.1M | $64.5M | ||
| Q2 24 | $26.7M | $24.3M | ||
| Q1 24 | $9.4M | $292.2M |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | — | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $69.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $15.4M | — | ||
| Q1 24 | $-555.0K | — |
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | 19.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | -0.2% | — |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.0% | — |
| Q4 25 | — | 0.22× | ||
| Q3 25 | 13.41× | 5.39× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.07× | ||
| Q4 24 | — | -0.07× | ||
| Q3 24 | 2.94× | 0.71× | ||
| Q2 24 | 4.94× | — | ||
| Q1 24 | — | 2.42× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
NJR
| Residential | $284.1M | 64% |
| Commercialand Industrial | $53.4M | 12% |
| Firm Transportation | $34.7M | 8% |
| Storage And Transportation ST Segment | $28.1M | 6% |
| Home Services And Other HSO | $16.0M | 4% |
| Energy Services ES Segment | $12.8M | 3% |
| Installationand Maintenance | $6.6M | 1% |
| Electricity | $5.6M | 1% |
| Renewable Energy Certificates | $3.7M | 1% |
| Interruptibleand Offtariff | $2.4M | 1% |
