vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Enpro Inc. (NPO). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $295.4M, roughly 1.3× Enpro Inc.). FOX FACTORY HOLDING CORP runs the higher net margin — -0.2% vs -10.8%, a 10.7% gap on every dollar of revenue. On growth, Enpro Inc. posted the faster year-over-year revenue change (14.3% vs 4.8%). Over the past eight quarters, Enpro Inc.'s revenue compounded faster (7.1% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Enpro is a US-based industrial technology company that designs and manufactures products and materials for technology-intensive sectors. The company serves industries such as semiconductors, aerospace, power generation, heavy-duty trucking, agricultural machinery, chemical processing, pulp and paper, and life sciences from 61 primary manufacturing facilities located in 12 countries, worldwide. It is organized under three segments: Sealing Technologies, Advanced Surface Technologies, and Engin...
FOXF vs NPO — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $295.4M |
| Net Profit | $-634.0K | $-32.0M |
| Gross Margin | 30.4% | 42.1% |
| Operating Margin | 4.0% | 11.2% |
| Net Margin | -0.2% | -10.8% |
| Revenue YoY | 4.8% | 14.3% |
| Net Profit YoY | -113.3% | -330.2% |
| EPS (diluted) | $-0.02 | $-1.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $295.4M | ||
| Q3 25 | $374.9M | $286.6M | ||
| Q2 25 | $355.0M | $288.1M | ||
| Q1 25 | $352.8M | $273.2M | ||
| Q4 24 | — | $258.4M | ||
| Q3 24 | $359.1M | $260.9M | ||
| Q2 24 | $348.5M | $271.9M | ||
| Q1 24 | $333.5M | $257.5M |
| Q4 25 | $-634.0K | $-32.0M | ||
| Q3 25 | $2.7M | $21.6M | ||
| Q2 25 | $-259.7M | $26.4M | ||
| Q1 25 | $-141.0K | $24.5M | ||
| Q4 24 | — | $13.9M | ||
| Q3 24 | $4.8M | $19.8M | ||
| Q2 24 | $5.4M | $26.7M | ||
| Q1 24 | $-3.5M | $12.5M |
| Q4 25 | 30.4% | 42.1% | ||
| Q3 25 | 31.2% | 41.9% | ||
| Q2 25 | 30.9% | 43.3% | ||
| Q1 25 | 28.9% | 43.3% | ||
| Q4 24 | — | 42.3% | ||
| Q3 24 | 29.9% | 42.3% | ||
| Q2 24 | 31.8% | 43.8% | ||
| Q1 24 | 30.9% | 41.2% |
| Q4 25 | 4.0% | 11.2% | ||
| Q3 25 | 4.9% | 14.3% | ||
| Q2 25 | -70.6% | 15.9% | ||
| Q1 25 | 3.2% | 15.3% | ||
| Q4 24 | — | 12.5% | ||
| Q3 24 | 5.2% | 13.1% | ||
| Q2 24 | 5.3% | 17.7% | ||
| Q1 24 | 2.7% | 10.9% |
| Q4 25 | -0.2% | -10.8% | ||
| Q3 25 | 0.7% | 7.5% | ||
| Q2 25 | -73.1% | 9.2% | ||
| Q1 25 | -0.0% | 9.0% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | 1.3% | 7.6% | ||
| Q2 24 | 1.6% | 9.8% | ||
| Q1 24 | -1.0% | 4.9% |
| Q4 25 | $-0.02 | $-1.50 | ||
| Q3 25 | $0.07 | $1.01 | ||
| Q2 25 | $-6.23 | $1.25 | ||
| Q1 25 | $0.00 | $1.15 | ||
| Q4 24 | — | $0.65 | ||
| Q3 24 | $0.11 | $0.94 | ||
| Q2 24 | $0.13 | $1.27 | ||
| Q1 24 | $-0.08 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $114.7M |
| Total DebtLower is stronger | $536.7M | $655.3M |
| Stockholders' EquityBook value | $956.0M | $1.5B |
| Total Assets | $2.0B | $2.7B |
| Debt / EquityLower = less leverage | 0.56× | 0.42× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $114.7M | ||
| Q3 25 | — | $132.9M | ||
| Q2 25 | — | $107.1M | ||
| Q1 25 | $71.7M | $240.3M | ||
| Q4 24 | — | $236.3M | ||
| Q3 24 | — | $206.9M | ||
| Q2 24 | — | $175.9M | ||
| Q1 24 | — | $163.9M |
| Q4 25 | $536.7M | $655.3M | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | $640.1M | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | $644.9M |
| Q4 25 | $956.0M | $1.5B | ||
| Q3 25 | $958.7M | $1.5B | ||
| Q2 25 | $939.9M | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $1.2B | $1.5B | ||
| Q2 24 | $1.2B | $1.4B | ||
| Q1 24 | $1.2B | $1.4B |
| Q4 25 | $2.0B | $2.7B | ||
| Q3 25 | $2.0B | $2.4B | ||
| Q2 25 | $1.9B | $2.4B | ||
| Q1 25 | $2.2B | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | $2.3B | $2.5B | ||
| Q2 24 | $2.3B | $2.5B | ||
| Q1 24 | $2.2B | $2.5B |
| Q4 25 | 0.56× | 0.42× | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | 0.46× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | — |
| Free Cash FlowOCF − Capex | $-2.5M | — |
| FCF MarginFCF / Revenue | -0.7% | — |
| Capex IntensityCapex / Revenue | 2.1% | 4.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | — | ||
| Q3 25 | $36.8M | $65.3M | ||
| Q2 25 | $680.0K | $52.2M | ||
| Q1 25 | $81.7M | $21.0M | ||
| Q4 24 | — | $59.4M | ||
| Q3 24 | $14.1M | $54.0M | ||
| Q2 24 | $26.7M | $43.2M | ||
| Q1 24 | $9.4M | $6.3M |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | $53.4M | ||
| Q2 25 | $-6.5M | $42.3M | ||
| Q1 25 | $69.8M | $13.0M | ||
| Q4 24 | — | $49.1M | ||
| Q3 24 | $3.2M | $48.3M | ||
| Q2 24 | $15.4M | $38.3M | ||
| Q1 24 | $-555.0K | $-1.9M |
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | 18.6% | ||
| Q2 25 | -1.8% | 14.7% | ||
| Q1 25 | 19.8% | 4.8% | ||
| Q4 24 | — | 19.0% | ||
| Q3 24 | 0.9% | 18.5% | ||
| Q2 24 | 4.4% | 14.1% | ||
| Q1 24 | -0.2% | -0.7% |
| Q4 25 | 2.1% | 4.1% | ||
| Q3 25 | 3.3% | 4.2% | ||
| Q2 25 | 2.0% | 3.4% | ||
| Q1 25 | 3.4% | 2.9% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | 3.0% | 2.2% | ||
| Q2 24 | 3.2% | 1.8% | ||
| Q1 24 | 3.0% | 3.2% |
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | 3.02× | ||
| Q2 25 | — | 1.98× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 4.27× | ||
| Q3 24 | 2.94× | 2.73× | ||
| Q2 24 | 4.94× | 1.62× | ||
| Q1 24 | — | 0.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
NPO
| Sealing Technologies Segment | $187.0M | 63% |
| General Industrial | $71.3M | 24% |
| Power Generation | $19.9M | 7% |
| Oiland Gas Market | $15.0M | 5% |
| Semiconductors | $2.2M | 1% |
