vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and PROCORE TECHNOLOGIES, INC. (PCOR). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $349.1M, roughly 1.1× PROCORE TECHNOLOGIES, INC.). FOX FACTORY HOLDING CORP runs the higher net margin — -0.2% vs -10.8%, a 10.6% gap on every dollar of revenue. On growth, PROCORE TECHNOLOGIES, INC. posted the faster year-over-year revenue change (15.6% vs 4.8%). PROCORE TECHNOLOGIES, INC. produced more free cash flow last quarter ($109.2M vs $-2.5M). Over the past eight quarters, PROCORE TECHNOLOGIES, INC.'s revenue compounded faster (13.8% CAGR vs 6.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Procore Technologies is an American construction management software as a service company founded in 2002, with headquarters in Carpinteria, California. Procore hosts a platform to connect those involved in the construction industry on a global platform. The software allows for the creation of simplified workflows and displays a consolidated view of construction products that includes the tracking of tasks, management of project workflows, and scheduling.
FOXF vs PCOR — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $349.1M |
| Net Profit | $-634.0K | $-37.6M |
| Gross Margin | 30.4% | 80.1% |
| Operating Margin | 4.0% | -12.3% |
| Net Margin | -0.2% | -10.8% |
| Revenue YoY | 4.8% | 15.6% |
| Net Profit YoY | -113.3% | 39.6% |
| EPS (diluted) | $-0.02 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $349.1M | ||
| Q3 25 | $374.9M | $338.9M | ||
| Q2 25 | $355.0M | $323.9M | ||
| Q1 25 | $352.8M | $310.6M | ||
| Q4 24 | — | $302.0M | ||
| Q3 24 | $359.1M | $295.9M | ||
| Q2 24 | $348.5M | $284.3M | ||
| Q1 24 | $333.5M | $269.4M |
| Q4 25 | $-634.0K | $-37.6M | ||
| Q3 25 | $2.7M | $-9.1M | ||
| Q2 25 | $-259.7M | $-21.1M | ||
| Q1 25 | $-141.0K | $-33.0M | ||
| Q4 24 | — | $-62.3M | ||
| Q3 24 | $4.8M | $-26.4M | ||
| Q2 24 | $5.4M | $-6.3M | ||
| Q1 24 | $-3.5M | $-11.0M |
| Q4 25 | 30.4% | 80.1% | ||
| Q3 25 | 31.2% | 79.7% | ||
| Q2 25 | 30.9% | 79.1% | ||
| Q1 25 | 28.9% | 79.1% | ||
| Q4 24 | — | 81.2% | ||
| Q3 24 | 29.9% | 81.4% | ||
| Q2 24 | 31.8% | 83.1% | ||
| Q1 24 | 30.9% | 83.0% |
| Q4 25 | 4.0% | -12.3% | ||
| Q3 25 | 4.9% | -4.4% | ||
| Q2 25 | -70.6% | -9.3% | ||
| Q1 25 | 3.2% | -11.7% | ||
| Q4 24 | — | -21.9% | ||
| Q3 24 | 5.2% | -12.3% | ||
| Q2 24 | 5.3% | -5.2% | ||
| Q1 24 | 2.7% | -7.0% |
| Q4 25 | -0.2% | -10.8% | ||
| Q3 25 | 0.7% | -2.7% | ||
| Q2 25 | -73.1% | -6.5% | ||
| Q1 25 | -0.0% | -10.6% | ||
| Q4 24 | — | -20.6% | ||
| Q3 24 | 1.3% | -8.9% | ||
| Q2 24 | 1.6% | -2.2% | ||
| Q1 24 | -1.0% | -4.1% |
| Q4 25 | $-0.02 | $-0.25 | ||
| Q3 25 | $0.07 | $-0.06 | ||
| Q2 25 | $-6.23 | $-0.14 | ||
| Q1 25 | $0.00 | $-0.22 | ||
| Q4 24 | — | $-0.42 | ||
| Q3 24 | $0.11 | $-0.18 | ||
| Q2 24 | $0.13 | $-0.04 | ||
| Q1 24 | $-0.08 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $768.5M |
| Total DebtLower is stronger | $536.7M | — |
| Stockholders' EquityBook value | $956.0M | $1.3B |
| Total Assets | $2.0B | $2.2B |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $768.5M | ||
| Q3 25 | — | $684.0M | ||
| Q2 25 | — | $620.9M | ||
| Q1 25 | $71.7M | $566.7M | ||
| Q4 24 | — | $775.4M | ||
| Q3 24 | — | $756.9M | ||
| Q2 24 | — | $735.4M | ||
| Q1 24 | — | $744.6M |
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — |
| Q4 25 | $956.0M | $1.3B | ||
| Q3 25 | $958.7M | $1.2B | ||
| Q2 25 | $939.9M | $1.2B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.2B | $1.3B | ||
| Q1 24 | $1.2B | $1.2B |
| Q4 25 | $2.0B | $2.2B | ||
| Q3 25 | $2.0B | $2.1B | ||
| Q2 25 | $1.9B | $2.0B | ||
| Q1 25 | $2.2B | $1.9B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | $2.3B | $2.0B | ||
| Q2 24 | $2.3B | $2.0B | ||
| Q1 24 | $2.2B | $1.9B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $114.9M |
| Free Cash FlowOCF − Capex | $-2.5M | $109.2M |
| FCF MarginFCF / Revenue | -0.7% | 31.3% |
| Capex IntensityCapex / Revenue | 2.1% | 1.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $282.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $114.9M | ||
| Q3 25 | $36.8M | $88.5M | ||
| Q2 25 | $680.0K | $30.8M | ||
| Q1 25 | $81.7M | $66.0M | ||
| Q4 24 | — | $29.1M | ||
| Q3 24 | $14.1M | $39.3M | ||
| Q2 24 | $26.7M | $58.7M | ||
| Q1 24 | $9.4M | $69.1M |
| Q4 25 | $-2.5M | $109.2M | ||
| Q3 25 | $24.6M | $83.1M | ||
| Q2 25 | $-6.5M | $27.9M | ||
| Q1 25 | $69.8M | $62.0M | ||
| Q4 24 | — | $17.4M | ||
| Q3 24 | $3.2M | $35.7M | ||
| Q2 24 | $15.4M | $56.8M | ||
| Q1 24 | $-555.0K | $67.1M |
| Q4 25 | -0.7% | 31.3% | ||
| Q3 25 | 6.6% | 24.5% | ||
| Q2 25 | -1.8% | 8.6% | ||
| Q1 25 | 19.8% | 20.0% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | 0.9% | 12.1% | ||
| Q2 24 | 4.4% | 20.0% | ||
| Q1 24 | -0.2% | 24.9% |
| Q4 25 | 2.1% | 1.6% | ||
| Q3 25 | 3.3% | 1.6% | ||
| Q2 25 | 2.0% | 0.9% | ||
| Q1 25 | 3.4% | 1.3% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 3.0% | 1.2% | ||
| Q2 24 | 3.2% | 0.7% | ||
| Q1 24 | 3.0% | 0.8% |
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 4.94× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
PCOR
| US | $298.3M | 85% |
| Non Us | $50.9M | 15% |
