vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Royalty Pharma plc (RPRX). Click either name above to swap in a different company.
Royalty Pharma plc is the larger business by last-quarter revenue ($622.0M vs $376.4M, roughly 1.7× FOX FACTORY HOLDING CORP). Royalty Pharma plc runs the higher net margin — 34.4% vs -0.2%, a 34.6% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs 4.8%). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs 4.6%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Acceleron Pharma, Inc. is an American clinical stage biopharmaceutical company based in Cambridge, Massachusetts with a broad focus on developing medicines that regulate the transforming growth factor beta (TGF-β) superfamily of proteins, which play fundamental roles in the growth and repair of cells and tissues such as red blood cells, muscle, bone, and blood vessels.
FOXF vs RPRX — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $622.0M |
| Net Profit | $-634.0K | $214.2M |
| Gross Margin | 30.4% | — |
| Operating Margin | 4.0% | 62.4% |
| Net Margin | -0.2% | 34.4% |
| Revenue YoY | 4.8% | 4.8% |
| Net Profit YoY | -113.3% | 2.9% |
| EPS (diluted) | $-0.02 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $622.0M | ||
| Q3 25 | $374.9M | $609.3M | ||
| Q2 25 | $355.0M | $578.7M | ||
| Q1 25 | $352.8M | $568.2M | ||
| Q4 24 | — | $593.6M | ||
| Q3 24 | $359.1M | $564.7M | ||
| Q2 24 | $348.5M | $537.3M | ||
| Q1 24 | $333.5M | $568.0M |
| Q4 25 | $-634.0K | $214.2M | ||
| Q3 25 | $2.7M | $288.2M | ||
| Q2 25 | $-259.7M | $30.2M | ||
| Q1 25 | $-141.0K | $238.3M | ||
| Q4 24 | — | $208.2M | ||
| Q3 24 | $4.8M | $544.0M | ||
| Q2 24 | $5.4M | $102.0M | ||
| Q1 24 | $-3.5M | $4.8M |
| Q4 25 | 30.4% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.9% | — | ||
| Q1 25 | 28.9% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 29.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 30.9% | — |
| Q4 25 | 4.0% | 62.4% | ||
| Q3 25 | 4.9% | 70.1% | ||
| Q2 25 | -70.6% | 36.3% | ||
| Q1 25 | 3.2% | 94.0% | ||
| Q4 24 | — | 60.9% | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 5.3% | 50.2% | ||
| Q1 24 | 2.7% | -13.0% |
| Q4 25 | -0.2% | 34.4% | ||
| Q3 25 | 0.7% | 47.3% | ||
| Q2 25 | -73.1% | 5.2% | ||
| Q1 25 | -0.0% | 41.9% | ||
| Q4 24 | — | 35.1% | ||
| Q3 24 | 1.3% | 96.3% | ||
| Q2 24 | 1.6% | 19.0% | ||
| Q1 24 | -1.0% | 0.8% |
| Q4 25 | $-0.02 | $0.49 | ||
| Q3 25 | $0.07 | $0.67 | ||
| Q2 25 | $-6.23 | $0.07 | ||
| Q1 25 | $0.00 | $0.55 | ||
| Q4 24 | — | $0.46 | ||
| Q3 24 | $0.11 | $1.21 | ||
| Q2 24 | $0.13 | $0.23 | ||
| Q1 24 | $-0.08 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $618.7M |
| Total DebtLower is stronger | $536.7M | $9.0B |
| Stockholders' EquityBook value | $956.0M | $9.7B |
| Total Assets | $2.0B | $19.6B |
| Debt / EquityLower = less leverage | 0.56× | 0.92× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $618.7M | ||
| Q3 25 | — | $938.9M | ||
| Q2 25 | — | $631.9M | ||
| Q1 25 | $71.7M | $1.1B | ||
| Q4 24 | — | $929.0M | ||
| Q3 24 | — | $950.1M | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $843.0M |
| Q4 25 | $536.7M | $9.0B | ||
| Q3 25 | $541.8M | $8.9B | ||
| Q2 25 | $546.9M | $8.0B | ||
| Q1 25 | $552.1M | $7.6B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | $558.4M | $7.6B | ||
| Q2 24 | $564.1M | $7.6B | ||
| Q1 24 | $370.4M | $6.1B |
| Q4 25 | $956.0M | $9.7B | ||
| Q3 25 | $958.7M | $9.6B | ||
| Q2 25 | $939.9M | $9.5B | ||
| Q1 25 | $1.2B | $9.8B | ||
| Q4 24 | — | $10.3B | ||
| Q3 24 | $1.2B | $10.3B | ||
| Q2 24 | $1.2B | $9.8B | ||
| Q1 24 | $1.2B | $9.9B |
| Q4 25 | $2.0B | $19.6B | ||
| Q3 25 | $2.0B | $19.3B | ||
| Q2 25 | $1.9B | $18.3B | ||
| Q1 25 | $2.2B | $17.6B | ||
| Q4 24 | — | $18.2B | ||
| Q3 24 | $2.3B | $18.0B | ||
| Q2 24 | $2.3B | $17.7B | ||
| Q1 24 | $2.2B | $16.1B |
| Q4 25 | 0.56× | 0.92× | ||
| Q3 25 | 0.57× | 0.93× | ||
| Q2 25 | 0.58× | 0.84× | ||
| Q1 25 | 0.46× | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | 0.47× | 0.74× | ||
| Q2 24 | 0.47× | 0.78× | ||
| Q1 24 | 0.31× | 0.62× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $827.1M |
| Free Cash FlowOCF − Capex | $-2.5M | — |
| FCF MarginFCF / Revenue | -0.7% | — |
| Capex IntensityCapex / Revenue | 2.1% | — |
| Cash ConversionOCF / Net Profit | — | 3.86× |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $827.1M | ||
| Q3 25 | $36.8M | $702.6M | ||
| Q2 25 | $680.0K | $364.0M | ||
| Q1 25 | $81.7M | $596.1M | ||
| Q4 24 | — | $742.5M | ||
| Q3 24 | $14.1M | $703.6M | ||
| Q2 24 | $26.7M | $658.2M | ||
| Q1 24 | $9.4M | $664.6M |
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $24.6M | — | ||
| Q2 25 | $-6.5M | — | ||
| Q1 25 | $69.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.2M | — | ||
| Q2 24 | $15.4M | — | ||
| Q1 24 | $-555.0K | — |
| Q4 25 | -0.7% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -1.8% | — | ||
| Q1 25 | 19.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 4.4% | — | ||
| Q1 24 | -0.2% | — |
| Q4 25 | 2.1% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.0% | — |
| Q4 25 | — | 3.86× | ||
| Q3 25 | 13.41× | 2.44× | ||
| Q2 25 | — | 12.06× | ||
| Q1 25 | — | 2.50× | ||
| Q4 24 | — | 3.57× | ||
| Q3 24 | 2.94× | 1.29× | ||
| Q2 24 | 4.94× | 6.45× | ||
| Q1 24 | — | 139.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
