vs
Side-by-side financial comparison of FOX FACTORY HOLDING CORP (FOXF) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
FOX FACTORY HOLDING CORP is the larger business by last-quarter revenue ($376.4M vs $220.2M, roughly 1.7× Shutterstock, Inc.). FOX FACTORY HOLDING CORP runs the higher net margin — -0.2% vs -7.3%, a 7.1% gap on every dollar of revenue. On growth, FOX FACTORY HOLDING CORP posted the faster year-over-year revenue change (4.8% vs -12.0%). Shutterstock, Inc. produced more free cash flow last quarter ($25.9M vs $-2.5M). Over the past eight quarters, FOX FACTORY HOLDING CORP's revenue compounded faster (6.4% CAGR vs 1.4%).
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
FOXF vs SSTK — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $376.4M | $220.2M |
| Net Profit | $-634.0K | $-16.0M |
| Gross Margin | 30.4% | 55.8% |
| Operating Margin | 4.0% | -1.1% |
| Net Margin | -0.2% | -7.3% |
| Revenue YoY | 4.8% | -12.0% |
| Net Profit YoY | -113.3% | -1021.0% |
| EPS (diluted) | $-0.02 | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $376.4M | $220.2M | ||
| Q3 25 | $374.9M | $260.1M | ||
| Q2 25 | $355.0M | $267.0M | ||
| Q1 25 | $352.8M | $242.6M | ||
| Q4 24 | — | $250.3M | ||
| Q3 24 | $359.1M | $250.6M | ||
| Q2 24 | $348.5M | $220.1M | ||
| Q1 24 | $333.5M | $214.3M |
| Q4 25 | $-634.0K | $-16.0M | ||
| Q3 25 | $2.7M | $13.4M | ||
| Q2 25 | $-259.7M | $29.4M | ||
| Q1 25 | $-141.0K | $18.7M | ||
| Q4 24 | — | $-1.4M | ||
| Q3 24 | $4.8M | $17.6M | ||
| Q2 24 | $5.4M | $3.6M | ||
| Q1 24 | $-3.5M | $16.1M |
| Q4 25 | 30.4% | 55.8% | ||
| Q3 25 | 31.2% | 60.6% | ||
| Q2 25 | 30.9% | 60.3% | ||
| Q1 25 | 28.9% | 58.4% | ||
| Q4 24 | — | 55.1% | ||
| Q3 24 | 29.9% | 58.3% | ||
| Q2 24 | 31.8% | 58.5% | ||
| Q1 24 | 30.9% | 58.8% |
| Q4 25 | 4.0% | -1.1% | ||
| Q3 25 | 4.9% | 12.5% | ||
| Q2 25 | -70.6% | 13.0% | ||
| Q1 25 | 3.2% | 4.2% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | 5.2% | 7.2% | ||
| Q2 24 | 5.3% | 9.4% | ||
| Q1 24 | 2.7% | 7.8% |
| Q4 25 | -0.2% | -7.3% | ||
| Q3 25 | 0.7% | 5.1% | ||
| Q2 25 | -73.1% | 11.0% | ||
| Q1 25 | -0.0% | 7.7% | ||
| Q4 24 | — | -0.6% | ||
| Q3 24 | 1.3% | 7.0% | ||
| Q2 24 | 1.6% | 1.6% | ||
| Q1 24 | -1.0% | 7.5% |
| Q4 25 | $-0.02 | $-0.47 | ||
| Q3 25 | $0.07 | $0.37 | ||
| Q2 25 | $-6.23 | $0.82 | ||
| Q1 25 | $0.00 | $0.53 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | $0.11 | $0.50 | ||
| Q2 24 | $0.13 | $0.10 | ||
| Q1 24 | $-0.08 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $178.2M |
| Total DebtLower is stronger | $536.7M | — |
| Stockholders' EquityBook value | $956.0M | $581.0M |
| Total Assets | $2.0B | $1.4B |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $178.2M | ||
| Q3 25 | — | $165.5M | ||
| Q2 25 | — | $116.4M | ||
| Q1 25 | $71.7M | $112.2M | ||
| Q4 24 | — | $111.3M | ||
| Q3 24 | — | $131.4M | ||
| Q2 24 | — | $74.9M | ||
| Q1 24 | — | $71.8M |
| Q4 25 | $536.7M | — | ||
| Q3 25 | $541.8M | — | ||
| Q2 25 | $546.9M | — | ||
| Q1 25 | $552.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $558.4M | — | ||
| Q2 24 | $564.1M | — | ||
| Q1 24 | $370.4M | — |
| Q4 25 | $956.0M | $581.0M | ||
| Q3 25 | $958.7M | $594.4M | ||
| Q2 25 | $939.9M | $586.2M | ||
| Q1 25 | $1.2B | $547.2M | ||
| Q4 24 | — | $518.4M | ||
| Q3 24 | $1.2B | $522.9M | ||
| Q2 24 | $1.2B | $520.4M | ||
| Q1 24 | $1.2B | $541.3M |
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $2.0B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $2.2B | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $2.3B | $1.3B | ||
| Q2 24 | $2.3B | $1.0B | ||
| Q1 24 | $2.2B | $1.0B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.57× | — | ||
| Q2 25 | 0.58× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.47× | — | ||
| Q1 24 | 0.31× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.3M | $36.2M |
| Free Cash FlowOCF − Capex | $-2.5M | $25.9M |
| FCF MarginFCF / Revenue | -0.7% | 11.8% |
| Capex IntensityCapex / Revenue | 2.1% | 4.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $85.4M | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.3M | $36.2M | ||
| Q3 25 | $36.8M | $78.4M | ||
| Q2 25 | $680.0K | $26.8M | ||
| Q1 25 | $81.7M | $25.2M | ||
| Q4 24 | — | $8.0M | ||
| Q3 24 | $14.1M | $-11.6M | ||
| Q2 24 | $26.7M | $28.0M | ||
| Q1 24 | $9.4M | $8.3M |
| Q4 25 | $-2.5M | $25.9M | ||
| Q3 25 | $24.6M | $68.0M | ||
| Q2 25 | $-6.5M | $15.5M | ||
| Q1 25 | $69.8M | $14.4M | ||
| Q4 24 | — | $-952.0K | ||
| Q3 24 | $3.2M | $-26.3M | ||
| Q2 24 | $15.4M | $18.9M | ||
| Q1 24 | $-555.0K | $-6.2M |
| Q4 25 | -0.7% | 11.8% | ||
| Q3 25 | 6.6% | 26.1% | ||
| Q2 25 | -1.8% | 5.8% | ||
| Q1 25 | 19.8% | 6.0% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | 0.9% | -10.5% | ||
| Q2 24 | 4.4% | 8.6% | ||
| Q1 24 | -0.2% | -2.9% |
| Q4 25 | 2.1% | 4.7% | ||
| Q3 25 | 3.3% | 4.0% | ||
| Q2 25 | 2.0% | 4.2% | ||
| Q1 25 | 3.4% | 4.5% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | 3.0% | 5.9% | ||
| Q2 24 | 3.2% | 4.1% | ||
| Q1 24 | 3.0% | 6.7% |
| Q4 25 | — | — | ||
| Q3 25 | 13.41× | 5.86× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 1.35× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.94× | -0.66× | ||
| Q2 24 | 4.94× | 7.71× | ||
| Q1 24 | — | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FOXF
| Specialty Sports Group | $132.7M | 35% |
| Powered Vehicles Group | $125.9M | 33% |
| Aftermarket Applications Group | $117.8M | 31% |
SSTK
Segment breakdown not available.
