vs

Side-by-side financial comparison of FIRST MERCHANTS CORP (FRME) and Turning Point Brands, Inc. (TPB). Click either name above to swap in a different company.

FIRST MERCHANTS CORP is the larger business by last-quarter revenue ($157.1M vs $121.0M, roughly 1.3× Turning Point Brands, Inc.). FIRST MERCHANTS CORP runs the higher net margin — 17.9% vs 6.8%, a 11.1% gap on every dollar of revenue. Over the past eight quarters, Turning Point Brands, Inc.'s revenue compounded faster (20.7% CAGR vs -0.9%).

First Merchants Corporation is a financial holding company in Central Indiana, headquartered in Muncie, Indiana. The Corporation includes First Merchants Bank and First Merchants Private Wealth Advisors. The company is listed on the NASDAQ as FRME. As of March 2023, total asset size of First Merchants Corporation was $18.2 billion. First Merchants offers commercial banking, personal banking, and investment advisor services.

Turning Point Australia (TPAUS) is a conservative lobby group based in Australia, affiliated with Turning Point USA but independent of it. Founded by Joel Jammal and first registered in 2023, the group has become active in trying to influence the outcome of the 2026 South Australian state election in March 2026.

FRME vs TPB — Head-to-Head

Bigger by revenue
FRME
FRME
1.3× larger
FRME
$157.1M
$121.0M
TPB
Higher net margin
FRME
FRME
11.1% more per $
FRME
17.9%
6.8%
TPB
Faster 2-yr revenue CAGR
TPB
TPB
Annualised
TPB
20.7%
-0.9%
FRME

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
FRME
FRME
TPB
TPB
Revenue
$157.1M
$121.0M
Net Profit
$28.2M
$8.2M
Gross Margin
55.9%
Operating Margin
16.5%
Net Margin
17.9%
6.8%
Revenue YoY
29.2%
Net Profit YoY
-49.1%
239.8%
EPS (diluted)
$0.45
$0.40

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FRME
FRME
TPB
TPB
Q1 26
$157.1M
Q4 25
$172.2M
$121.0M
Q3 25
$166.1M
$119.0M
Q2 25
$164.3M
$116.6M
Q1 25
$160.3M
$106.4M
Q4 24
$177.1M
$93.7M
Q3 24
$156.0M
$90.7M
Q2 24
$159.9M
$93.2M
Net Profit
FRME
FRME
TPB
TPB
Q1 26
$28.2M
Q4 25
$57.1M
$8.2M
Q3 25
$56.8M
$21.1M
Q2 25
$56.8M
$14.5M
Q1 25
$55.3M
$14.4M
Q4 24
$64.3M
$2.4M
Q3 24
$49.2M
$12.4M
Q2 24
$39.9M
$13.0M
Gross Margin
FRME
FRME
TPB
TPB
Q1 26
Q4 25
55.9%
Q3 25
59.2%
Q2 25
57.1%
Q1 25
56.0%
Q4 24
56.0%
Q3 24
55.6%
Q2 24
54.1%
Operating Margin
FRME
FRME
TPB
TPB
Q1 26
Q4 25
38.0%
16.5%
Q3 25
39.3%
21.8%
Q2 25
39.6%
22.6%
Q1 25
39.4%
21.8%
Q4 24
43.3%
19.1%
Q3 24
36.1%
22.9%
Q2 24
27.5%
24.5%
Net Margin
FRME
FRME
TPB
TPB
Q1 26
17.9%
Q4 25
33.1%
6.8%
Q3 25
34.2%
17.7%
Q2 25
34.6%
12.4%
Q1 25
34.5%
13.5%
Q4 24
36.3%
2.6%
Q3 24
31.5%
13.6%
Q2 24
25.0%
14.0%
EPS (diluted)
FRME
FRME
TPB
TPB
Q1 26
$0.45
Q4 25
$0.98
$0.40
Q3 25
$0.98
$1.13
Q2 25
$0.98
$0.79
Q1 25
$0.94
$0.79
Q4 24
$1.09
$0.15
Q3 24
$0.84
$0.68
Q2 24
$0.68
$0.68

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FRME
FRME
TPB
TPB
Cash + ST InvestmentsLiquidity on hand
$222.8M
Total DebtLower is stronger
Stockholders' EquityBook value
$2.7B
$372.0M
Total Assets
$21.1B
$763.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FRME
FRME
TPB
TPB
Q1 26
Q4 25
$222.8M
Q3 25
$201.2M
Q2 25
$109.9M
Q1 25
$99.6M
Q4 24
$48.9M
Q3 24
$33.6M
Q2 24
$142.2M
Stockholders' Equity
FRME
FRME
TPB
TPB
Q1 26
$2.7B
Q4 25
$2.5B
$372.0M
Q3 25
$2.4B
$358.2M
Q2 25
$2.3B
$224.8M
Q1 25
$2.3B
$203.4M
Q4 24
$2.3B
$190.4M
Q3 24
$2.3B
$185.7M
Q2 24
$2.2B
$172.8M
Total Assets
FRME
FRME
TPB
TPB
Q1 26
$21.1B
Q4 25
$19.0B
$763.8M
Q3 25
$18.8B
$742.8M
Q2 25
$18.6B
$595.8M
Q1 25
$18.4B
$564.6M
Q4 24
$18.3B
$493.4M
Q3 24
$18.3B
$488.0M
Q2 24
$18.3B
$591.6M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FRME
FRME
TPB
TPB
Operating Cash FlowLast quarter
$24.9M
Free Cash FlowOCF − Capex
$21.5M
FCF MarginFCF / Revenue
17.8%
Capex IntensityCapex / Revenue
2.8%
Cash ConversionOCF / Net Profit
3.03×
TTM Free Cash FlowTrailing 4 quarters
$43.8M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FRME
FRME
TPB
TPB
Q1 26
Q4 25
$283.6M
$24.9M
Q3 25
$87.6M
$3.3M
Q2 25
$53.7M
$11.8M
Q1 25
$61.7M
$17.4M
Q4 24
$266.2M
$17.7M
Q3 24
$76.8M
$13.2M
Q2 24
$63.0M
$13.4M
Free Cash Flow
FRME
FRME
TPB
TPB
Q1 26
Q4 25
$21.5M
Q3 25
$-721.0K
Q2 25
$7.8M
Q1 25
$15.2M
Q4 24
$16.6M
Q3 24
$12.6M
Q2 24
$10.9M
FCF Margin
FRME
FRME
TPB
TPB
Q1 26
Q4 25
17.8%
Q3 25
-0.6%
Q2 25
6.7%
Q1 25
14.3%
Q4 24
17.8%
Q3 24
13.9%
Q2 24
11.7%
Capex Intensity
FRME
FRME
TPB
TPB
Q1 26
Q4 25
2.8%
Q3 25
3.4%
Q2 25
3.4%
Q1 25
2.1%
Q4 24
1.2%
Q3 24
0.7%
Q2 24
2.7%
Cash Conversion
FRME
FRME
TPB
TPB
Q1 26
Q4 25
4.97×
3.03×
Q3 25
1.54×
0.16×
Q2 25
0.94×
0.82×
Q1 25
1.11×
1.21×
Q4 24
4.14×
7.34×
Q3 24
1.56×
1.07×
Q2 24
1.58×
1.03×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FRME
FRME

Net Interest Income$151.3M96%
Noninterest Income$5.8M4%

TPB
TPB

US$111.5M92%
Non Us$9.6M8%

Related Comparisons