vs
Side-by-side financial comparison of JFrog Ltd (FROG) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $110.0M, roughly 1.3× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -10.5%, a 30.1% gap on every dollar of revenue. Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 6.9%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
FROG vs FSUN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $110.0M |
| Net Profit | $-15.2M | $21.6M |
| Gross Margin | 77.9% | — |
| Operating Margin | -14.7% | — |
| Net Margin | -10.5% | 19.6% |
| Revenue YoY | 25.2% | — |
| Net Profit YoY | 34.4% | -8.4% |
| EPS (diluted) | $-0.13 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | $145.3M | $110.2M | ||
| Q3 25 | $136.9M | $107.3M | ||
| Q2 25 | $127.2M | $105.6M | ||
| Q1 25 | $122.4M | $96.2M | ||
| Q4 24 | $116.1M | $98.7M | ||
| Q3 24 | $109.1M | $98.2M | ||
| Q2 24 | $103.0M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | $-15.2M | $24.8M | ||
| Q3 25 | $-16.4M | $23.2M | ||
| Q2 25 | $-21.7M | $26.4M | ||
| Q1 25 | $-18.5M | $23.6M | ||
| Q4 24 | $-23.2M | $16.4M | ||
| Q3 24 | $-22.9M | $22.4M | ||
| Q2 24 | $-14.3M | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | — | ||
| Q2 25 | 76.3% | — | ||
| Q1 25 | 75.3% | — | ||
| Q4 24 | 75.4% | — | ||
| Q3 24 | 75.0% | — | ||
| Q2 24 | 78.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | -14.7% | 29.0% | ||
| Q3 25 | -15.8% | 26.4% | ||
| Q2 25 | -20.4% | 31.2% | ||
| Q1 25 | -18.8% | 30.9% | ||
| Q4 24 | -21.9% | 20.4% | ||
| Q3 24 | -27.4% | 29.1% | ||
| Q2 24 | -18.6% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | -10.5% | 22.5% | ||
| Q3 25 | -12.0% | 21.6% | ||
| Q2 25 | -17.0% | 25.0% | ||
| Q1 25 | -15.1% | 24.5% | ||
| Q4 24 | -20.0% | 16.6% | ||
| Q3 24 | -21.0% | 22.8% | ||
| Q2 24 | -13.9% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | $-0.13 | $0.89 | ||
| Q3 25 | $-0.14 | $0.82 | ||
| Q2 25 | $-0.19 | $0.93 | ||
| Q1 25 | $-0.16 | $0.83 | ||
| Q4 24 | $-0.21 | $0.57 | ||
| Q3 24 | $-0.21 | $0.79 | ||
| Q2 24 | $-0.13 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $413.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $887.4M | $1.2B |
| Total Assets | $1.3B | $8.6B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | $704.4M | $652.6M | ||
| Q3 25 | $651.1M | $659.9M | ||
| Q2 25 | $611.7M | $785.1M | ||
| Q1 25 | $563.5M | $621.4M | ||
| Q4 24 | $522.0M | $615.9M | ||
| Q3 24 | $467.8M | $573.7M | ||
| Q2 24 | $591.3M | $535.8M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $887.4M | $1.2B | ||
| Q3 25 | $859.4M | $1.1B | ||
| Q2 25 | $826.5M | $1.1B | ||
| Q1 25 | $800.0M | $1.1B | ||
| Q4 24 | $773.5M | $1.0B | ||
| Q3 24 | $756.2M | $1.0B | ||
| Q2 24 | $721.4M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | $1.3B | $8.5B | ||
| Q3 25 | $1.3B | $8.5B | ||
| Q2 25 | $1.2B | $8.4B | ||
| Q1 25 | $1.2B | $8.2B | ||
| Q4 24 | $1.1B | $8.1B | ||
| Q3 24 | $1.1B | $8.1B | ||
| Q2 24 | $1.0B | $8.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | — |
| Free Cash FlowOCF − Capex | $49.9M | — |
| FCF MarginFCF / Revenue | 34.3% | — |
| Capex IntensityCapex / Revenue | 0.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $50.7M | $111.5M | ||
| Q3 25 | $30.2M | $49.4M | ||
| Q2 25 | $36.1M | $15.0M | ||
| Q1 25 | $28.8M | $26.4M | ||
| Q4 24 | $49.1M | $101.1M | ||
| Q3 24 | $27.6M | $48.1M | ||
| Q2 24 | $16.7M | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | $49.9M | $104.0M | ||
| Q3 25 | $28.8M | $47.6M | ||
| Q2 25 | $35.5M | $13.0M | ||
| Q1 25 | $28.1M | $24.3M | ||
| Q4 24 | $48.5M | $95.7M | ||
| Q3 24 | $26.7M | $47.1M | ||
| Q2 24 | $16.0M | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | 34.3% | 94.3% | ||
| Q3 25 | 21.0% | 44.4% | ||
| Q2 25 | 27.9% | 12.3% | ||
| Q1 25 | 23.0% | 25.3% | ||
| Q4 24 | 41.8% | 97.0% | ||
| Q3 24 | 24.5% | 47.9% | ||
| Q2 24 | 15.5% | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 6.8% | ||
| Q3 25 | 1.0% | 1.6% | ||
| Q2 25 | 0.5% | 1.9% | ||
| Q1 25 | 0.5% | 2.1% | ||
| Q4 24 | 0.5% | 5.5% | ||
| Q3 24 | 0.9% | 1.1% | ||
| Q2 24 | 0.7% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | — | 6.18× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | — | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FROG
Segment breakdown not available.
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
