vs
Side-by-side financial comparison of JFrog Ltd (FROG) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $145.3M, roughly 1.0× JFrog Ltd). JFrog Ltd runs the higher net margin — -10.5% vs -21.1%, a 10.6% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs -19.2%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $-28.6M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs -7.5%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
FROG vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $148.5M |
| Net Profit | $-15.2M | $-31.3M |
| Gross Margin | 77.9% | 43.1% |
| Operating Margin | -14.7% | -25.8% |
| Net Margin | -10.5% | -21.1% |
| Revenue YoY | 25.2% | -19.2% |
| Net Profit YoY | 34.4% | -322.8% |
| EPS (diluted) | $-0.13 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | $148.5M | ||
| Q3 25 | $136.9M | $151.7M | ||
| Q2 25 | $127.2M | $156.8M | ||
| Q1 25 | $122.4M | $150.0M | ||
| Q4 24 | $116.1M | $183.6M | ||
| Q3 24 | $109.1M | $173.6M | ||
| Q2 24 | $103.0M | $182.2M | ||
| Q1 24 | $100.3M | $173.7M |
| Q4 25 | $-15.2M | $-31.3M | ||
| Q3 25 | $-16.4M | $21.6M | ||
| Q2 25 | $-21.7M | $-148.4M | ||
| Q1 25 | $-18.5M | $-67.6M | ||
| Q4 24 | $-23.2M | $14.0M | ||
| Q3 24 | $-22.9M | $24.9M | ||
| Q2 24 | $-14.3M | $-10.3M | ||
| Q1 24 | $-8.8M | $-81.8M |
| Q4 25 | 77.9% | 43.1% | ||
| Q3 25 | 77.4% | 32.9% | ||
| Q2 25 | 76.3% | 31.5% | ||
| Q1 25 | 75.3% | 28.4% | ||
| Q4 24 | 75.4% | 46.1% | ||
| Q3 24 | 75.0% | 23.1% | ||
| Q2 24 | 78.8% | 28.4% | ||
| Q1 24 | 79.5% | 24.2% |
| Q4 25 | -14.7% | -25.8% | ||
| Q3 25 | -15.8% | 31.7% | ||
| Q2 25 | -20.4% | -38.3% | ||
| Q1 25 | -18.8% | -44.8% | ||
| Q4 24 | -21.9% | -18.0% | ||
| Q3 24 | -27.4% | 8.2% | ||
| Q2 24 | -18.6% | -33.9% | ||
| Q1 24 | -16.6% | -41.2% |
| Q4 25 | -10.5% | -21.1% | ||
| Q3 25 | -12.0% | 14.3% | ||
| Q2 25 | -17.0% | -94.7% | ||
| Q1 25 | -15.1% | -45.1% | ||
| Q4 24 | -20.0% | 7.6% | ||
| Q3 24 | -21.0% | 14.3% | ||
| Q2 24 | -13.9% | -5.7% | ||
| Q1 24 | -8.8% | -47.1% |
| Q4 25 | $-0.13 | $-0.04 | ||
| Q3 25 | $-0.14 | $0.03 | ||
| Q2 25 | $-0.19 | $-0.19 | ||
| Q1 25 | $-0.16 | $-0.10 | ||
| Q4 24 | $-0.21 | $0.02 | ||
| Q3 24 | $-0.21 | $0.03 | ||
| Q2 24 | $-0.13 | $-0.01 | ||
| Q1 24 | $-0.08 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $364.4M |
| Total DebtLower is stronger | — | $344.0M |
| Stockholders' EquityBook value | $887.4M | $1.3B |
| Total Assets | $1.3B | $1.9B |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | $364.4M | ||
| Q3 25 | $651.1M | $412.0M | ||
| Q2 25 | $611.7M | $267.3M | ||
| Q1 25 | $563.5M | $428.8M | ||
| Q4 24 | $522.0M | $426.6M | ||
| Q3 24 | $467.8M | $400.1M | ||
| Q2 24 | $591.3M | $40.6M | ||
| Q1 24 | $579.6M | $75.6M |
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $344.2M | ||
| Q2 25 | — | $343.3M | ||
| Q1 25 | — | $439.2M | ||
| Q4 24 | — | $437.2M | ||
| Q3 24 | — | $441.0M | ||
| Q2 24 | — | $201.9M | ||
| Q1 24 | — | $350.1M |
| Q4 25 | $887.4M | $1.3B | ||
| Q3 25 | $859.4M | $1.3B | ||
| Q2 25 | $826.5M | $1.3B | ||
| Q1 25 | $800.0M | $1.3B | ||
| Q4 24 | $773.5M | $1.4B | ||
| Q3 24 | $756.2M | $1.4B | ||
| Q2 24 | $721.4M | $1.4B | ||
| Q1 24 | $707.8M | $1.3B |
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $1.2B | $2.1B | ||
| Q4 24 | $1.1B | $2.2B | ||
| Q3 24 | $1.1B | $2.3B | ||
| Q2 24 | $1.0B | $2.0B | ||
| Q1 24 | $997.1M | $2.0B |
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $-25.9M |
| Free Cash FlowOCF − Capex | $49.9M | $-28.6M |
| FCF MarginFCF / Revenue | 34.3% | -19.3% |
| Capex IntensityCapex / Revenue | 0.6% | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | $-25.9M | ||
| Q3 25 | $30.2M | $-34.6M | ||
| Q2 25 | $36.1M | $-83.4M | ||
| Q1 25 | $28.8M | $-34.6M | ||
| Q4 24 | $49.1M | $-44.4M | ||
| Q3 24 | $27.6M | $-77.1M | ||
| Q2 24 | $16.7M | $-26.4M | ||
| Q1 24 | $17.5M | $-35.6M |
| Q4 25 | $49.9M | $-28.6M | ||
| Q3 25 | $28.8M | $-37.8M | ||
| Q2 25 | $35.5M | $-86.7M | ||
| Q1 25 | $28.1M | $-37.7M | ||
| Q4 24 | $48.5M | $-49.8M | ||
| Q3 24 | $26.7M | $-85.0M | ||
| Q2 24 | $16.0M | $-33.7M | ||
| Q1 24 | $16.6M | $-40.0M |
| Q4 25 | 34.3% | -19.3% | ||
| Q3 25 | 21.0% | -24.9% | ||
| Q2 25 | 27.9% | -55.3% | ||
| Q1 25 | 23.0% | -25.2% | ||
| Q4 24 | 41.8% | -27.1% | ||
| Q3 24 | 24.5% | -49.0% | ||
| Q2 24 | 15.5% | -18.5% | ||
| Q1 24 | 16.6% | -23.0% |
| Q4 25 | 0.6% | 1.8% | ||
| Q3 25 | 1.0% | 2.1% | ||
| Q2 25 | 0.5% | 2.1% | ||
| Q1 25 | 0.5% | 2.1% | ||
| Q4 24 | 0.5% | 2.9% | ||
| Q3 24 | 0.9% | 4.6% | ||
| Q2 24 | 0.7% | 4.0% | ||
| Q1 24 | 0.8% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | -1.60× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.17× | ||
| Q3 24 | — | -3.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FROG
Segment breakdown not available.
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
