vs
Side-by-side financial comparison of JFrog Ltd (FROG) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $145.3M, roughly 1.0× JFrog Ltd). On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 3.6%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $12.3M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 5.1%).
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
FROG vs RGR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $145.3M | $151.1M |
| Net Profit | $-15.2M | — |
| Gross Margin | 77.9% | 17.8% |
| Operating Margin | -14.7% | 2.3% |
| Net Margin | -10.5% | — |
| Revenue YoY | 25.2% | 3.6% |
| Net Profit YoY | 34.4% | — |
| EPS (diluted) | $-0.13 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $145.3M | $151.1M | ||
| Q3 25 | $136.9M | $126.8M | ||
| Q2 25 | $127.2M | $132.5M | ||
| Q1 25 | $122.4M | $135.7M | ||
| Q4 24 | $116.1M | $145.8M | ||
| Q3 24 | $109.1M | $122.3M | ||
| Q2 24 | $103.0M | $130.8M | ||
| Q1 24 | $100.3M | $136.8M |
| Q4 25 | $-15.2M | — | ||
| Q3 25 | $-16.4M | $1.6M | ||
| Q2 25 | $-21.7M | $-17.2M | ||
| Q1 25 | $-18.5M | $7.8M | ||
| Q4 24 | $-23.2M | — | ||
| Q3 24 | $-22.9M | $4.7M | ||
| Q2 24 | $-14.3M | $8.3M | ||
| Q1 24 | $-8.8M | $7.1M |
| Q4 25 | 77.9% | 17.8% | ||
| Q3 25 | 77.4% | 15.1% | ||
| Q2 25 | 76.3% | 3.9% | ||
| Q1 25 | 75.3% | 22.0% | ||
| Q4 24 | 75.4% | 22.8% | ||
| Q3 24 | 75.0% | 18.5% | ||
| Q2 24 | 78.8% | 22.3% | ||
| Q1 24 | 79.5% | 21.5% |
| Q4 25 | -14.7% | 2.3% | ||
| Q3 25 | -15.8% | -2.7% | ||
| Q2 25 | -20.4% | -15.6% | ||
| Q1 25 | -18.8% | 6.2% | ||
| Q4 24 | -21.9% | 7.8% | ||
| Q3 24 | -27.4% | 3.1% | ||
| Q2 24 | -18.6% | 6.9% | ||
| Q1 24 | -16.6% | 5.5% |
| Q4 25 | -10.5% | — | ||
| Q3 25 | -12.0% | 1.2% | ||
| Q2 25 | -17.0% | -13.0% | ||
| Q1 25 | -15.1% | 5.7% | ||
| Q4 24 | -20.0% | — | ||
| Q3 24 | -21.0% | 3.9% | ||
| Q2 24 | -13.9% | 6.3% | ||
| Q1 24 | -8.8% | 5.2% |
| Q4 25 | $-0.13 | $0.22 | ||
| Q3 25 | $-0.14 | $0.10 | ||
| Q2 25 | $-0.19 | $-1.05 | ||
| Q1 25 | $-0.16 | $0.46 | ||
| Q4 24 | $-0.21 | $0.62 | ||
| Q3 24 | $-0.21 | $0.28 | ||
| Q2 24 | $-0.13 | $0.47 | ||
| Q1 24 | $-0.08 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $704.4M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $887.4M | $283.8M |
| Total Assets | $1.3B | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $704.4M | $92.5M | ||
| Q3 25 | $651.1M | $80.8M | ||
| Q2 25 | $611.7M | $101.4M | ||
| Q1 25 | $563.5M | $108.3M | ||
| Q4 24 | $522.0M | $105.5M | ||
| Q3 24 | $467.8M | $96.0M | ||
| Q2 24 | $591.3M | $105.6M | ||
| Q1 24 | $579.6M | $115.3M |
| Q4 25 | $887.4M | $283.8M | ||
| Q3 25 | $859.4M | $279.6M | ||
| Q2 25 | $826.5M | $289.3M | ||
| Q1 25 | $800.0M | $321.5M | ||
| Q4 24 | $773.5M | $319.6M | ||
| Q3 24 | $756.2M | $314.9M | ||
| Q2 24 | $721.4M | $321.5M | ||
| Q1 24 | $707.8M | $332.0M |
| Q4 25 | $1.3B | $342.0M | ||
| Q3 25 | $1.3B | $342.3M | ||
| Q2 25 | $1.2B | $349.5M | ||
| Q1 25 | $1.2B | $379.0M | ||
| Q4 24 | $1.1B | $384.0M | ||
| Q3 24 | $1.1B | $373.5M | ||
| Q2 24 | $1.0B | $376.7M | ||
| Q1 24 | $997.1M | $385.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $50.7M | $15.5M |
| Free Cash FlowOCF − Capex | $49.9M | $12.3M |
| FCF MarginFCF / Revenue | 34.3% | 8.2% |
| Capex IntensityCapex / Revenue | 0.6% | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $142.3M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $50.7M | $15.5M | ||
| Q3 25 | $30.2M | $12.9M | ||
| Q2 25 | $36.1M | $14.7M | ||
| Q1 25 | $28.8M | $11.1M | ||
| Q4 24 | $49.1M | $20.0M | ||
| Q3 24 | $27.6M | $9.4M | ||
| Q2 24 | $16.7M | $18.7M | ||
| Q1 24 | $17.5M | $7.3M |
| Q4 25 | $49.9M | $12.3M | ||
| Q3 25 | $28.8M | $7.0M | ||
| Q2 25 | $35.5M | $9.1M | ||
| Q1 25 | $28.1M | $10.0M | ||
| Q4 24 | $48.5M | $16.4M | ||
| Q3 24 | $26.7M | $2.6M | ||
| Q2 24 | $16.0M | $10.1M | ||
| Q1 24 | $16.6M | $5.6M |
| Q4 25 | 34.3% | 8.2% | ||
| Q3 25 | 21.0% | 5.5% | ||
| Q2 25 | 27.9% | 6.9% | ||
| Q1 25 | 23.0% | 7.4% | ||
| Q4 24 | 41.8% | 11.2% | ||
| Q3 24 | 24.5% | 2.1% | ||
| Q2 24 | 15.5% | 7.7% | ||
| Q1 24 | 16.6% | 4.1% |
| Q4 25 | 0.6% | 2.1% | ||
| Q3 25 | 1.0% | 4.6% | ||
| Q2 25 | 0.5% | 4.2% | ||
| Q1 25 | 0.5% | 0.8% | ||
| Q4 24 | 0.5% | 2.5% | ||
| Q3 24 | 0.9% | 5.5% | ||
| Q2 24 | 0.7% | 6.6% | ||
| Q1 24 | 0.8% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FROG
Segment breakdown not available.
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
