vs
Side-by-side financial comparison of Primis Financial Corp. (FRST) and NORTHERN TECHNOLOGIES INTERNATIONAL CORP (NTIC). Click either name above to swap in a different company.
Primis Financial Corp. is the larger business by last-quarter revenue ($45.6M vs $23.3M, roughly 2.0× NORTHERN TECHNOLOGIES INTERNATIONAL CORP). Primis Financial Corp. runs the higher net margin — 16.0% vs 1.0%, a 15.0% gap on every dollar of revenue. Over the past eight quarters, Primis Financial Corp.'s revenue compounded faster (13.0% CAGR vs 5.8%).
Primis Financial Corp is a U.S.-based financial holding company operating full-service banking subsidiaries. It provides a comprehensive range of financial solutions including personal and commercial deposit products, diverse loan facilities, mortgage services, and wealth management support, primarily serving retail and corporate customers across the U.S. mid-Atlantic region.
Maxar Technologies Inc., was an American space technology company, specializing in geospatial intelligence, Earth observation, and on-orbit satellite servicing, satellite products, and related services. DigitalGlobe and MDA Holdings Company merged to become Maxar Technologies on October 5, 2017.
FRST vs NTIC — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $45.6M | $23.3M |
| Net Profit | $7.3M | $237.8K |
| Gross Margin | — | 36.0% |
| Operating Margin | — | 4.0% |
| Net Margin | 16.0% | 1.0% |
| Revenue YoY | — | 9.2% |
| Net Profit YoY | 200.0% | -57.6% |
| EPS (diluted) | $0.30 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $23.3M | ||
| Q3 25 | $41.0M | $22.3M | ||
| Q2 25 | $43.2M | $21.5M | ||
| Q1 25 | $58.7M | $19.1M | ||
| Q4 24 | $38.8M | $21.3M | ||
| Q3 24 | $37.3M | $23.3M | ||
| Q2 24 | $35.7M | $20.7M |
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $237.8K | ||
| Q3 25 | $6.8M | $-1.1M | ||
| Q2 25 | $2.4M | $121.8K | ||
| Q1 25 | $22.6M | $434.3K | ||
| Q4 24 | $-26.2M | $561.1K | ||
| Q3 24 | $1.2M | $1.8M | ||
| Q2 24 | $3.4M | $976.6K |
| Q1 26 | — | — | ||
| Q4 25 | — | 36.0% | ||
| Q3 25 | — | 37.9% | ||
| Q2 25 | — | 38.4% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 38.3% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 38.2% |
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | 4.0% | ||
| Q3 25 | 21.3% | 4.2% | ||
| Q2 25 | 6.9% | 4.0% | ||
| Q1 25 | 41.9% | -1.7% | ||
| Q4 24 | -123.0% | 5.2% | ||
| Q3 24 | -3.1% | 11.8% | ||
| Q2 24 | 7.8% | 7.4% |
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | 1.0% | ||
| Q3 25 | 16.7% | -4.9% | ||
| Q2 25 | 5.6% | 0.6% | ||
| Q1 25 | 38.6% | 2.3% | ||
| Q4 24 | -100.3% | 2.6% | ||
| Q3 24 | 3.3% | 7.9% | ||
| Q2 24 | 9.6% | 4.7% |
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $0.03 | ||
| Q3 25 | $0.28 | $-0.11 | ||
| Q2 25 | $0.10 | $0.01 | ||
| Q1 25 | $0.92 | $0.04 | ||
| Q4 24 | $-0.95 | $0.06 | ||
| Q3 24 | $0.05 | $0.19 | ||
| Q2 24 | $0.14 | $0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $159.9M | $6.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $427.2M | $72.4M |
| Total Assets | $4.3B | $104.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $6.4M | ||
| Q3 25 | $63.9M | $7.3M | ||
| Q2 25 | $94.1M | $6.8M | ||
| Q1 25 | $57.0M | $5.1M | ||
| Q4 24 | $64.5M | $5.6M | ||
| Q3 24 | $77.3M | $5.0M | ||
| Q2 24 | $66.6M | $5.8M |
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $72.4M | ||
| Q3 25 | $382.2M | $72.1M | ||
| Q2 25 | $376.4M | $72.4M | ||
| Q1 25 | $375.6M | $69.7M | ||
| Q4 24 | $351.8M | $70.2M | ||
| Q3 24 | $381.0M | $71.2M | ||
| Q2 24 | $376.0M | $68.9M |
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $104.0M | ||
| Q3 25 | $4.0B | $102.7M | ||
| Q2 25 | $3.9B | $99.3M | ||
| Q1 25 | $3.7B | $93.7M | ||
| Q4 24 | $3.7B | $94.0M | ||
| Q3 24 | $4.0B | $94.7M | ||
| Q2 24 | $4.0B | $89.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $341.9K |
| Free Cash FlowOCF − Capex | — | $-479.7K |
| FCF MarginFCF / Revenue | — | -2.1% |
| Capex IntensityCapex / Revenue | — | 3.5% |
| Cash ConversionOCF / Net Profit | — | 1.44× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-1.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $341.9K | ||
| Q3 25 | $-11.4M | $-1.4M | ||
| Q2 25 | $-41.0M | $609.7K | ||
| Q1 25 | $34.4M | $803.7K | ||
| Q4 24 | $19.5M | $2.4M | ||
| Q3 24 | $6.1M | — | ||
| Q2 24 | $52.3M | $1.9M |
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $-479.7K | ||
| Q3 25 | — | $-1.4M | ||
| Q2 25 | — | $-171.2K | ||
| Q1 25 | — | $293.1K | ||
| Q4 24 | $18.3M | $1.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $869.4K |
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | -2.1% | ||
| Q3 25 | — | -6.3% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | 47.3% | 5.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.2% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 3.5% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | 3.1% | 5.7% | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | 5.2% |
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | 1.44× | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | 5.01× | ||
| Q1 25 | 1.52× | 1.85× | ||
| Q4 24 | — | 4.27× | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | 1.99× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
NTIC
| Inside The USA To Unaffiliated Customers | $7.5M | 32% |
| Natur Tec | $6.0M | 26% |
| Acobal | $3.6M | 15% |
| Other | $2.7M | 12% |
| BR | $2.1M | 9% |
| Zerust OY | $1.4M | 6% |
