vs
Side-by-side financial comparison of FS Bancorp, Inc. (FSBW) and Snail, Inc. (SNAL). Click either name above to swap in a different company.
FS Bancorp, Inc. is the larger business by last-quarter revenue ($40.0M vs $25.1M, roughly 1.6× Snail, Inc.). On growth, FS Bancorp, Inc. posted the faster year-over-year revenue change (12.0% vs -4.2%). Over the past eight quarters, Snail, Inc.'s revenue compounded faster (33.4% CAGR vs 6.2%).
FS Bancorp, Inc. is a U.S.-headquartered bank holding company that serves as the parent of 1st Security Bank of Washington. It offers a full range of personal and commercial banking solutions including deposit products, mortgage loans, small business financing and construction loans, primarily catering to customers in the Pacific Northwest, with core segments covering retail banking, commercial banking and residential lending.
Suzhou Snail Digital Technology Co., Ltd., doing business as Snail, is a Chinese video game company and a Virtual Network Operator headquartered in Suzhou, China, which has branches Snail Games and Snail Mobile. Its division, Snail USA, markets Snail Games products in North America, South America, & Europe. Snail Games products include massively multiplayer online (MMOs), real-time strategy (RTS), and casual games. Its global registered user base has reached over 70 million accounts. The U.S....
FSBW vs SNAL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $40.0M | $25.1M |
| Net Profit | — | $-862.2K |
| Gross Margin | — | 38.3% |
| Operating Margin | 25.8% | -6.0% |
| Net Margin | — | -3.4% |
| Revenue YoY | 12.0% | -4.2% |
| Net Profit YoY | — | -177.0% |
| EPS (diluted) | $1.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $40.0M | $25.1M | ||
| Q3 25 | $39.3M | $13.8M | ||
| Q2 25 | $37.3M | $22.2M | ||
| Q1 25 | $36.1M | $20.1M | ||
| Q4 24 | $35.7M | $26.2M | ||
| Q3 24 | $37.2M | $22.5M | ||
| Q2 24 | $36.3M | $21.6M | ||
| Q1 24 | $35.5M | $14.1M |
| Q4 25 | — | $-862.2K | ||
| Q3 25 | $9.2M | $-7.9M | ||
| Q2 25 | $7.7M | $-16.6M | ||
| Q1 25 | $8.0M | $-1.9M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | $10.3M | $235.1K | ||
| Q2 24 | $9.0M | $2.3M | ||
| Q1 24 | $8.4M | $-1.8M |
| Q4 25 | — | 38.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 31.3% | ||
| Q1 25 | — | 29.1% | ||
| Q4 24 | — | 43.3% | ||
| Q3 24 | — | 38.6% | ||
| Q2 24 | — | 37.5% | ||
| Q1 24 | — | 14.7% |
| Q4 25 | 25.8% | -6.0% | ||
| Q3 25 | 29.5% | -71.3% | ||
| Q2 25 | 26.2% | -8.2% | ||
| Q1 25 | 26.2% | -20.4% | ||
| Q4 24 | 27.6% | 11.5% | ||
| Q3 24 | 26.5% | 1.8% | ||
| Q2 24 | 31.3% | 12.4% | ||
| Q1 24 | 29.7% | -15.6% |
| Q4 25 | — | -3.4% | ||
| Q3 25 | 23.4% | -56.9% | ||
| Q2 25 | 20.7% | -74.7% | ||
| Q1 25 | 22.2% | -9.7% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | 27.6% | 1.0% | ||
| Q2 24 | 24.7% | 10.4% | ||
| Q1 24 | 23.7% | -12.6% |
| Q4 25 | $1.11 | — | ||
| Q3 25 | $1.18 | — | ||
| Q2 25 | $0.99 | $-0.44 | ||
| Q1 25 | $1.01 | $-0.06 | ||
| Q4 24 | $0.88 | $0.03 | ||
| Q3 24 | $1.29 | $0.01 | ||
| Q2 24 | $1.13 | $0.06 | ||
| Q1 24 | $1.06 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.2M | $8.6M |
| Total DebtLower is stronger | — | $14.6M |
| Stockholders' EquityBook value | $307.7M | $-16.4M |
| Total Assets | $3.2B | $59.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.2M | $8.6M | ||
| Q3 25 | $61.3M | $12.3M | ||
| Q2 25 | $33.2M | $7.9M | ||
| Q1 25 | $62.7M | $9.4M | ||
| Q4 24 | $31.6M | $7.3M | ||
| Q3 24 | $40.3M | $10.6M | ||
| Q2 24 | $33.0M | $15.5M | ||
| Q1 24 | $45.4M | $16.1M |
| Q4 25 | — | $14.6M | ||
| Q3 25 | — | $10.5M | ||
| Q2 25 | — | $11.8M | ||
| Q1 25 | — | $9.0M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | $5.8M | ||
| Q1 24 | — | $6.5M |
| Q4 25 | $307.7M | $-16.4M | ||
| Q3 25 | $300.5M | $-15.6M | ||
| Q2 25 | $297.2M | $-8.0M | ||
| Q1 25 | $298.8M | $9.1M | ||
| Q4 24 | $295.8M | $9.7M | ||
| Q3 24 | $288.9M | $8.2M | ||
| Q2 24 | $284.0M | $7.9M | ||
| Q1 24 | $277.9M | $5.6M |
| Q4 25 | $3.2B | $59.3M | ||
| Q3 25 | $3.2B | $51.1M | ||
| Q2 25 | $3.2B | $58.0M | ||
| Q1 25 | $3.1B | $64.5M | ||
| Q4 24 | $3.0B | $62.2M | ||
| Q3 24 | $3.0B | $66.8M | ||
| Q2 24 | $2.9B | $75.4M | ||
| Q1 24 | $3.0B | $78.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.73× | ||
| Q1 24 | — | 1.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $72.3M | $-5.3M |
| Free Cash FlowOCF − Capex | $51.9M | — |
| FCF MarginFCF / Revenue | 129.8% | — |
| Capex IntensityCapex / Revenue | 50.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $107.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $72.3M | $-5.3M | ||
| Q3 25 | $44.6M | $6.6M | ||
| Q2 25 | $7.1M | $-3.2M | ||
| Q1 25 | $8.2M | $764.5K | ||
| Q4 24 | $50.8M | $-3.6M | ||
| Q3 24 | $-891.0K | $-5.0M | ||
| Q2 24 | $9.9M | $206.6K | ||
| Q1 24 | $275.0K | $6.8M |
| Q4 25 | $51.9M | — | ||
| Q3 25 | $41.6M | — | ||
| Q2 25 | $5.9M | — | ||
| Q1 25 | $7.8M | — | ||
| Q4 24 | $49.2M | — | ||
| Q3 24 | $-1.5M | — | ||
| Q2 24 | $9.6M | — | ||
| Q1 24 | $-82.0K | — |
| Q4 25 | 129.8% | — | ||
| Q3 25 | 105.9% | — | ||
| Q2 25 | 15.7% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | 137.7% | — | ||
| Q3 24 | -4.1% | — | ||
| Q2 24 | 26.6% | — | ||
| Q1 24 | -0.2% | — |
| Q4 25 | 50.9% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | 4.86× | — | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | — | -3.21× | ||
| Q3 24 | -0.09× | -21.05× | ||
| Q2 24 | 1.11× | 0.09× | ||
| Q1 24 | 0.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSBW
Segment breakdown not available.
SNAL
| Pc | $14.7M | 59% |
| Platform Three | $5.2M | 21% |
| Platform Two | $3.3M | 13% |
| Sales Channel Directly To Consumer Mobile Sale | $1.6M | 6% |
