vs
Side-by-side financial comparison of First Solar (FSLR) and Worthington Steel, Inc. (WS). Click either name above to swap in a different company.
First Solar is the larger business by last-quarter revenue ($1.7B vs $871.9M, roughly 1.9× Worthington Steel, Inc.). First Solar runs the higher net margin — 31.0% vs 2.2%, a 28.8% gap on every dollar of revenue. On growth, Worthington Steel, Inc. posted the faster year-over-year revenue change (18.0% vs 11.1%). Over the past eight quarters, First Solar's revenue compounded faster (29.0% CAGR vs 3.9%).
First Solar, Inc. is a publicly traded American manufacturer of solar panels. First Solar uses rigid thin-film modules for its solar panels, and produces CdTe panels using cadmium telluride (CdTe) as a semiconductor. The company was founded in 1990 by inventor Harold McMaster as Solar Cells, Inc. In 1999 it was purchased by True North Partners, LLC, which rebranded it as First Solar, Inc. It provides end-of-life panel recycling at each of its manufacturing facilities.
Worthington Enterprises, Inc. is an American industrial manufacturing company headquartered in Columbus, Ohio. The company is composed of two business segments, consumer products and building products. Within these segments, the company designs and manufactures pressure vessels such as propane, oxygen and helium tanks, refrigerant and industrial cylinders, camping and residential use cylinders, water system tanks for storage, treatment, heating, expansion and flow control, as well as a variet...
FSLR vs WS — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.7B | $871.9M |
| Net Profit | $520.9M | $18.8M |
| Gross Margin | 39.5% | 10.7% |
| Operating Margin | 32.6% | 2.5% |
| Net Margin | 31.0% | 2.2% |
| Revenue YoY | 11.1% | 18.0% |
| Net Profit YoY | 32.5% | 46.9% |
| EPS (diluted) | $4.84 | $0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.7B | $871.9M | ||
| Q3 25 | $1.6B | $872.9M | ||
| Q2 25 | $1.1B | $832.9M | ||
| Q1 25 | $844.6M | $687.4M | ||
| Q4 24 | $1.5B | $739.0M | ||
| Q3 24 | $887.7M | $834.0M | ||
| Q2 24 | $1.0B | — |
| Q1 26 | $520.9M | — | ||
| Q4 25 | $520.9M | $18.8M | ||
| Q3 25 | $455.9M | $36.8M | ||
| Q2 25 | $341.9M | $55.7M | ||
| Q1 25 | $209.5M | $13.8M | ||
| Q4 24 | $393.1M | $12.8M | ||
| Q3 24 | $313.0M | $28.4M | ||
| Q2 24 | $349.4M | — |
| Q1 26 | 39.5% | — | ||
| Q4 25 | 39.5% | 10.7% | ||
| Q3 25 | 38.3% | 13.2% | ||
| Q2 25 | 45.6% | 15.2% | ||
| Q1 25 | 40.8% | 11.8% | ||
| Q4 24 | 37.5% | 10.8% | ||
| Q3 24 | 50.2% | 12.0% | ||
| Q2 24 | 49.4% | — |
| Q1 26 | 32.6% | — | ||
| Q4 25 | 32.6% | 2.5% | ||
| Q3 25 | 29.2% | 5.5% | ||
| Q2 25 | 33.0% | 8.0% | ||
| Q1 25 | 26.2% | 2.7% | ||
| Q4 24 | 30.2% | 2.6% | ||
| Q3 24 | 36.3% | 5.2% | ||
| Q2 24 | 36.9% | — |
| Q1 26 | 31.0% | — | ||
| Q4 25 | 31.0% | 2.2% | ||
| Q3 25 | 28.6% | 4.2% | ||
| Q2 25 | 31.2% | 6.7% | ||
| Q1 25 | 24.8% | 2.0% | ||
| Q4 24 | 26.0% | 1.7% | ||
| Q3 24 | 35.3% | 3.4% | ||
| Q2 24 | 34.6% | — |
| Q1 26 | $4.84 | — | ||
| Q4 25 | $4.84 | $0.37 | ||
| Q3 25 | $4.24 | $0.72 | ||
| Q2 25 | $3.18 | $1.11 | ||
| Q1 25 | $1.95 | $0.27 | ||
| Q4 24 | $3.66 | $0.25 | ||
| Q3 24 | $2.91 | $0.56 | ||
| Q2 24 | $3.25 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.8B | $89.8M |
| Total DebtLower is stronger | $498.6M | $72.1M |
| Stockholders' EquityBook value | $9.5B | $1.1B |
| Total Assets | $13.3B | $2.1B |
| Debt / EquityLower = less leverage | 0.05× | 0.06× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $89.8M | ||
| Q3 25 | $2.0B | $78.3M | ||
| Q2 25 | $1.1B | $38.0M | ||
| Q1 25 | $837.6M | $63.3M | ||
| Q4 24 | $1.6B | $52.0M | ||
| Q3 24 | $1.0B | $36.0M | ||
| Q2 24 | $1.7B | — |
| Q1 26 | $498.6M | — | ||
| Q4 25 | — | $72.1M | ||
| Q3 25 | — | $73.4M | ||
| Q2 25 | — | $151.5M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $115.0M | ||
| Q3 24 | — | $122.2M | ||
| Q2 24 | — | — |
| Q1 26 | $9.5B | — | ||
| Q4 25 | $9.5B | $1.1B | ||
| Q3 25 | $9.0B | $1.1B | ||
| Q2 25 | $8.5B | $1.1B | ||
| Q1 25 | $8.2B | $1.0B | ||
| Q4 24 | $8.0B | $1.0B | ||
| Q3 24 | $7.6B | $1.0B | ||
| Q2 24 | $7.3B | — |
| Q1 26 | $13.3B | — | ||
| Q4 25 | $13.3B | $2.1B | ||
| Q3 25 | $13.5B | $2.2B | ||
| Q2 25 | $12.9B | $2.0B | ||
| Q1 25 | $12.1B | $1.8B | ||
| Q4 24 | $12.1B | $1.7B | ||
| Q3 24 | $11.4B | $1.8B | ||
| Q2 24 | $11.0B | — |
| Q1 26 | 0.05× | — | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.1B | $99.3M |
| Free Cash FlowOCF − Capex | — | $74.6M |
| FCF MarginFCF / Revenue | — | 8.6% |
| Capex IntensityCapex / Revenue | — | 2.8% |
| Cash ConversionOCF / Net Profit | 3.95× | 5.28× |
| TTM Free Cash FlowTrailing 4 quarters | — | $72.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $2.1B | — | ||
| Q4 25 | $1.2B | $99.3M | ||
| Q3 25 | $1.3B | $-6.3M | ||
| Q2 25 | $149.6M | $53.9M | ||
| Q1 25 | $-608.0M | $53.8M | ||
| Q4 24 | $811.0M | $68.0M | ||
| Q3 24 | $-53.7M | $54.6M | ||
| Q2 24 | $193.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $74.6M | ||
| Q3 25 | $1.1B | $-35.7M | ||
| Q2 25 | $-138.6M | $8.4M | ||
| Q1 25 | $-813.9M | $25.2M | ||
| Q4 24 | $497.5M | $33.2M | ||
| Q3 24 | $-487.7M | $33.1M | ||
| Q2 24 | $-172.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | 63.6% | 8.6% | ||
| Q3 25 | 67.1% | -4.1% | ||
| Q2 25 | -12.6% | 1.0% | ||
| Q1 25 | -96.4% | 3.7% | ||
| Q4 24 | 32.9% | 4.5% | ||
| Q3 24 | -54.9% | 4.0% | ||
| Q2 24 | -17.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | 10.2% | 2.8% | ||
| Q3 25 | 12.8% | 3.4% | ||
| Q2 25 | 26.3% | 5.5% | ||
| Q1 25 | 24.4% | 4.2% | ||
| Q4 24 | 20.7% | 4.7% | ||
| Q3 24 | 48.9% | 2.6% | ||
| Q2 24 | 36.1% | — |
| Q1 26 | 3.95× | — | ||
| Q4 25 | 2.38× | 5.28× | ||
| Q3 25 | 2.79× | -0.17× | ||
| Q2 25 | 0.44× | 0.97× | ||
| Q1 25 | -2.90× | 3.90× | ||
| Q4 24 | 2.06× | 5.31× | ||
| Q3 24 | -0.17× | 1.92× | ||
| Q2 24 | 0.55× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSLR
Segment breakdown not available.
WS
| Direct | $844.1M | 97% |
| Toll | $27.8M | 3% |
