vs

Side-by-side financial comparison of FEDERAL SIGNAL CORP (FSS) and Dave & Buster's Entertainment, Inc. (PLAY). Click either name above to swap in a different company.

FEDERAL SIGNAL CORP is the larger business by last-quarter revenue ($597.1M vs $448.2M, roughly 1.3× Dave & Buster's Entertainment, Inc.). FEDERAL SIGNAL CORP runs the higher net margin — 10.2% vs -9.4%, a 19.6% gap on every dollar of revenue. On growth, FEDERAL SIGNAL CORP posted the faster year-over-year revenue change (26.5% vs -1.1%). FEDERAL SIGNAL CORP produced more free cash flow last quarter ($89.5M vs $-20.6M). Over the past eight quarters, FEDERAL SIGNAL CORP's revenue compounded faster (18.5% CAGR vs -13.5%).

The Federal Signal Company was an American manufacturer of railway signaling equipment in the early 20th century. It was located in Albany, New York.

Dave & Buster's Entertainment, Inc. is an American restaurant and entertainment business headquartered in Dallas. Each Dave & Buster's location has a full-service restaurant, full bar, and a video arcade, the latter of which is known as the "Million Dollar Midway". As of February 2024, the company has 158 locations in the United States, as well as two in Puerto Rico and two in Canada.

FSS vs PLAY — Head-to-Head

Bigger by revenue
FSS
FSS
1.3× larger
FSS
$597.1M
$448.2M
PLAY
Growing faster (revenue YoY)
FSS
FSS
+27.6% gap
FSS
26.5%
-1.1%
PLAY
Higher net margin
FSS
FSS
19.6% more per $
FSS
10.2%
-9.4%
PLAY
More free cash flow
FSS
FSS
$110.1M more FCF
FSS
$89.5M
$-20.6M
PLAY
Faster 2-yr revenue CAGR
FSS
FSS
Annualised
FSS
18.5%
-13.5%
PLAY

Income Statement — Q4 FY2025 vs Q3 FY2026

Metric
FSS
FSS
PLAY
PLAY
Revenue
$597.1M
$448.2M
Net Profit
$60.8M
$-42.1M
Gross Margin
28.4%
85.8%
Operating Margin
14.0%
-3.6%
Net Margin
10.2%
-9.4%
Revenue YoY
26.5%
-1.1%
Net Profit YoY
21.6%
-28.7%
EPS (diluted)
$0.99
$-1.22

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FSS
FSS
PLAY
PLAY
Q4 25
$597.1M
$448.2M
Q3 25
$555.0M
$557.4M
Q2 25
$564.6M
$567.7M
Q1 25
$463.8M
$534.5M
Q4 24
$472.0M
$453.0M
Q3 24
$474.2M
$557.1M
Q2 24
$490.4M
$588.1M
Q1 24
$424.9M
$599.0M
Net Profit
FSS
FSS
PLAY
PLAY
Q4 25
$60.8M
$-42.1M
Q3 25
$68.1M
$11.4M
Q2 25
$71.4M
$21.7M
Q1 25
$46.3M
$9.3M
Q4 24
$50.0M
$-32.7M
Q3 24
$53.9M
$40.3M
Q2 24
$60.8M
$41.4M
Q1 24
$51.6M
$36.1M
Gross Margin
FSS
FSS
PLAY
PLAY
Q4 25
28.4%
85.8%
Q3 25
29.1%
86.3%
Q2 25
30.0%
85.5%
Q1 25
28.2%
85.5%
Q4 24
28.1%
85.0%
Q3 24
29.6%
85.3%
Q2 24
29.4%
85.2%
Q1 24
27.3%
84.1%
Operating Margin
FSS
FSS
PLAY
PLAY
Q4 25
14.0%
-3.6%
Q3 25
16.9%
9.5%
Q2 25
17.3%
11.1%
Q1 25
14.2%
8.3%
Q4 24
14.9%
1.4%
Q3 24
16.0%
15.2%
Q2 24
16.5%
14.5%
Q1 24
12.8%
14.9%
Net Margin
FSS
FSS
PLAY
PLAY
Q4 25
10.2%
-9.4%
Q3 25
12.3%
2.0%
Q2 25
12.6%
3.8%
Q1 25
10.0%
1.7%
Q4 24
10.6%
-7.2%
Q3 24
11.4%
7.2%
Q2 24
12.4%
7.0%
Q1 24
12.1%
6.0%
EPS (diluted)
FSS
FSS
PLAY
PLAY
Q4 25
$0.99
$-1.22
Q3 25
$1.11
$0.32
Q2 25
$1.16
$0.62
Q1 25
$0.75
$0.32
Q4 24
$0.80
$-0.84
Q3 24
$0.87
$0.99
Q2 24
$0.99
$0.99
Q1 24
$0.84
$0.95

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FSS
FSS
PLAY
PLAY
Cash + ST InvestmentsLiquidity on hand
$63.7M
$13.6M
Total DebtLower is stronger
$564.6M
$1.6B
Stockholders' EquityBook value
$1.4B
$130.8M
Total Assets
$2.4B
$4.1B
Debt / EquityLower = less leverage
0.41×
12.17×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FSS
FSS
PLAY
PLAY
Q4 25
$63.7M
$13.6M
Q3 25
$54.4M
$12.0M
Q2 25
$64.7M
$11.9M
Q1 25
$57.5M
$6.9M
Q4 24
$91.1M
$8.6M
Q3 24
$73.7M
$13.1M
Q2 24
$48.6M
$32.1M
Q1 24
$48.9M
$37.3M
Total Debt
FSS
FSS
PLAY
PLAY
Q4 25
$564.6M
$1.6B
Q3 25
$201.2M
$1.6B
Q2 25
$258.3M
$1.6B
Q1 25
$266.9M
$1.5B
Q4 24
$204.4M
$1.5B
Q3 24
$223.3M
$1.3B
Q2 24
$248.8M
$1.3B
Q1 24
$266.8M
$1.3B
Stockholders' Equity
FSS
FSS
PLAY
PLAY
Q4 25
$1.4B
$130.8M
Q3 25
$1.3B
$166.2M
Q2 25
$1.3B
$146.8M
Q1 25
$1.2B
$145.8M
Q4 24
$1.2B
$226.6M
Q3 24
$1.1B
$284.4M
Q2 24
$1.1B
$292.5M
Q1 24
$1.0B
$251.2M
Total Assets
FSS
FSS
PLAY
PLAY
Q4 25
$2.4B
$4.1B
Q3 25
$1.9B
$4.1B
Q2 25
$1.9B
$4.1B
Q1 25
$1.9B
$4.0B
Q4 24
$1.8B
$3.9B
Q3 24
$1.7B
$3.8B
Q2 24
$1.7B
$3.8B
Q1 24
$1.7B
$3.8B
Debt / Equity
FSS
FSS
PLAY
PLAY
Q4 25
0.41×
12.17×
Q3 25
0.15×
9.57×
Q2 25
0.20×
10.98×
Q1 25
0.22×
10.45×
Q4 24
0.17×
6.58×
Q3 24
0.19×
4.72×
Q2 24
0.23×
4.58×
Q1 24
0.26×
5.33×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FSS
FSS
PLAY
PLAY
Operating Cash FlowLast quarter
$97.2M
$58.0M
Free Cash FlowOCF − Capex
$89.5M
$-20.6M
FCF MarginFCF / Revenue
15.0%
-4.6%
Capex IntensityCapex / Revenue
1.3%
17.5%
Cash ConversionOCF / Net Profit
1.60×
TTM Free Cash FlowTrailing 4 quarters
$227.1M
$-195.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FSS
FSS
PLAY
PLAY
Q4 25
$97.2M
$58.0M
Q3 25
$61.1M
$34.0M
Q2 25
$59.7M
$95.8M
Q1 25
$36.7M
$108.9M
Q4 24
$90.6M
$-7.2M
Q3 24
$68.8M
$101.8M
Q2 24
$40.6M
$108.8M
Q1 24
$31.3M
$97.2M
Free Cash Flow
FSS
FSS
PLAY
PLAY
Q4 25
$89.5M
$-20.6M
Q3 25
$54.1M
$-55.2M
Q2 25
$52.4M
$-58.8M
Q1 25
$31.1M
$-61.0M
Q4 24
$82.1M
$-138.4M
Q3 24
$60.9M
$-14.3M
Q2 24
$24.8M
$-4.2M
Q1 24
$22.9M
$-25.4M
FCF Margin
FSS
FSS
PLAY
PLAY
Q4 25
15.0%
-4.6%
Q3 25
9.7%
-9.9%
Q2 25
9.3%
-10.4%
Q1 25
6.7%
-11.4%
Q4 24
17.4%
-30.6%
Q3 24
12.8%
-2.6%
Q2 24
5.1%
-0.7%
Q1 24
5.4%
-4.2%
Capex Intensity
FSS
FSS
PLAY
PLAY
Q4 25
1.3%
17.5%
Q3 25
1.3%
16.0%
Q2 25
1.3%
27.2%
Q1 25
1.2%
31.8%
Q4 24
1.8%
29.0%
Q3 24
1.7%
20.8%
Q2 24
3.2%
19.2%
Q1 24
2.0%
20.5%
Cash Conversion
FSS
FSS
PLAY
PLAY
Q4 25
1.60×
Q3 25
0.90×
2.98×
Q2 25
0.84×
4.41×
Q1 25
0.79×
11.71×
Q4 24
1.81×
Q3 24
1.28×
2.53×
Q2 24
0.67×
2.63×
Q1 24
0.61×
2.69×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FSS
FSS

Vehiclesandequipment$403.4M68%
Parts$66.8M11%
Publicsafetyandsecurityequipment$62.2M10%
Rentalincome$19.0M3%
Industrialsignalingequipment$18.2M3%
Other$14.9M2%
Warningsystems$12.6M2%

PLAY
PLAY

Game Play Credit Usage$273.1M61%
Food And Nonalcoholic Beverages$115.1M26%
Alcoholic Beverage$53.7M12%
Other Entertainment$6.3M1%
Gift Card Revenue$3.5M1%

Related Comparisons