vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and GRAHAM CORP (GHM). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $56.7M, roughly 1.9× GRAHAM CORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 5.0%, a 14.6% gap on every dollar of revenue. Over the past eight quarters, GRAHAM CORP's revenue compounded faster (7.5% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Graham Holdings Company is a diversified American conglomerate holding company. Headquartered in Arlington County, Virginia, and incorporated in Delaware, it was formerly the owner of The Washington Post newspaper and Newsweek magazine.
FSUN vs GHM — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $56.7M |
| Net Profit | $21.6M | $2.8M |
| Gross Margin | — | 23.8% |
| Operating Margin | — | 5.5% |
| Net Margin | 19.6% | 5.0% |
| Revenue YoY | — | 20.5% |
| Net Profit YoY | -8.4% | 79.2% |
| EPS (diluted) | $0.76 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $56.7M | ||
| Q3 25 | $107.3M | $66.0M | ||
| Q2 25 | $105.6M | $55.5M | ||
| Q1 25 | $96.2M | $59.3M | ||
| Q4 24 | $98.7M | $47.0M | ||
| Q3 24 | $98.2M | $53.6M | ||
| Q2 24 | $96.2M | $50.0M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $2.8M | ||
| Q3 25 | $23.2M | $3.1M | ||
| Q2 25 | $26.4M | $4.6M | ||
| Q1 25 | $23.6M | $4.4M | ||
| Q4 24 | $16.4M | $1.6M | ||
| Q3 24 | $22.4M | $3.3M | ||
| Q2 24 | $24.6M | $3.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 23.8% | ||
| Q3 25 | — | 21.7% | ||
| Q2 25 | — | 26.5% | ||
| Q1 25 | — | 27.0% | ||
| Q4 24 | — | 24.8% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 24.8% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 5.5% | ||
| Q3 25 | 26.4% | 6.5% | ||
| Q2 25 | 31.2% | 8.9% | ||
| Q1 25 | 30.9% | 9.3% | ||
| Q4 24 | 20.4% | 4.7% | ||
| Q3 24 | 29.1% | 7.9% | ||
| Q2 24 | 32.3% | 6.5% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 5.0% | ||
| Q3 25 | 21.6% | 4.7% | ||
| Q2 25 | 25.0% | 8.3% | ||
| Q1 25 | 24.5% | 7.4% | ||
| Q4 24 | 16.6% | 3.4% | ||
| Q3 24 | 22.8% | 6.1% | ||
| Q2 24 | 25.5% | 5.9% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.25 | ||
| Q3 25 | $0.82 | $0.28 | ||
| Q2 25 | $0.93 | $0.42 | ||
| Q1 25 | $0.83 | $0.40 | ||
| Q4 24 | $0.57 | $0.14 | ||
| Q3 24 | $0.79 | $0.30 | ||
| Q2 24 | $0.88 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $22.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $131.3M |
| Total Assets | $8.6B | $292.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $22.3M | ||
| Q3 25 | $659.9M | $20.6M | ||
| Q2 25 | $785.1M | $10.8M | ||
| Q1 25 | $621.4M | $21.6M | ||
| Q4 24 | $615.9M | $30.0M | ||
| Q3 24 | $573.7M | $32.3M | ||
| Q2 24 | $535.8M | $21.6M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $131.3M | ||
| Q3 25 | $1.1B | $127.6M | ||
| Q2 25 | $1.1B | $123.4M | ||
| Q1 25 | $1.1B | $119.6M | ||
| Q4 24 | $1.0B | $114.4M | ||
| Q3 24 | $1.0B | $112.5M | ||
| Q2 24 | $996.6M | $108.2M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $292.9M | ||
| Q3 25 | $8.5B | $287.0M | ||
| Q2 25 | $8.4B | $252.3M | ||
| Q1 25 | $8.2B | $264.1M | ||
| Q4 24 | $8.1B | $264.3M | ||
| Q3 24 | $8.1B | $249.5M | ||
| Q2 24 | $8.0B | $244.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.8M |
| Free Cash FlowOCF − Capex | — | $2.4M |
| FCF MarginFCF / Revenue | — | 4.3% |
| Capex IntensityCapex / Revenue | — | 4.1% |
| Cash ConversionOCF / Net Profit | — | 1.67× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-6.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $4.8M | ||
| Q3 25 | $49.4M | $13.6M | ||
| Q2 25 | $15.0M | $-2.3M | ||
| Q1 25 | $26.4M | $-3.6M | ||
| Q4 24 | $101.1M | $5.2M | ||
| Q3 24 | $48.1M | $13.9M | ||
| Q2 24 | $20.9M | $8.7M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $2.4M | ||
| Q3 25 | $47.6M | $9.4M | ||
| Q2 25 | $13.0M | $-9.3M | ||
| Q1 25 | $24.3M | $-8.7M | ||
| Q4 24 | $95.7M | $-2.1M | ||
| Q3 24 | $47.1M | $10.4M | ||
| Q2 24 | $19.9M | $5.7M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 4.3% | ||
| Q3 25 | 44.4% | 14.3% | ||
| Q2 25 | 12.3% | -16.7% | ||
| Q1 25 | 25.3% | -14.7% | ||
| Q4 24 | 97.0% | -4.5% | ||
| Q3 24 | 47.9% | 19.5% | ||
| Q2 24 | 20.6% | 11.5% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 4.1% | ||
| Q3 25 | 1.6% | 6.3% | ||
| Q2 25 | 1.9% | 12.6% | ||
| Q1 25 | 2.1% | 8.7% | ||
| Q4 24 | 5.5% | 15.6% | ||
| Q3 24 | 1.1% | 6.5% | ||
| Q2 24 | 1.1% | 6.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 1.67× | ||
| Q3 25 | 2.13× | 4.40× | ||
| Q2 25 | 0.57× | -0.49× | ||
| Q1 25 | 1.12× | -0.81× | ||
| Q4 24 | 6.18× | 3.29× | ||
| Q3 24 | 2.15× | 4.25× | ||
| Q2 24 | 0.85× | 2.94× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
GHM
| Defense | $35.3M | 62% |
| Energy And Process | $18.3M | 32% |
| Space | $3.1M | 6% |
