vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Groupon, Inc. (GRPN). Click either name above to swap in a different company.
Groupon, Inc. is the larger business by last-quarter revenue ($132.7M vs $110.0M, roughly 1.2× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 6.0%, a 13.6% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs 3.8%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Groupon, Inc. is an American e-commerce marketplace that connects subscribers with local merchants by offering activities, travel, goods, and services in 13 countries.
FSUN vs GRPN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $132.7M |
| Net Profit | $21.6M | $7.9M |
| Gross Margin | — | 90.4% |
| Operating Margin | — | 4.9% |
| Net Margin | 19.6% | 6.0% |
| Revenue YoY | — | 1.8% |
| Net Profit YoY | -8.4% | 115.8% |
| EPS (diluted) | $0.76 | $0.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $132.7M | ||
| Q3 25 | $107.3M | $122.8M | ||
| Q2 25 | $105.6M | $125.7M | ||
| Q1 25 | $96.2M | $117.2M | ||
| Q4 24 | $98.7M | $130.4M | ||
| Q3 24 | $98.2M | $114.5M | ||
| Q2 24 | $96.2M | $124.6M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $7.9M | ||
| Q3 25 | $23.2M | $-118.4M | ||
| Q2 25 | $26.4M | $20.3M | ||
| Q1 25 | $23.6M | $7.2M | ||
| Q4 24 | $16.4M | $-50.1M | ||
| Q3 24 | $22.4M | $13.9M | ||
| Q2 24 | $24.6M | $-10.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 90.4% | ||
| Q3 25 | — | 91.1% | ||
| Q2 25 | — | 91.0% | ||
| Q1 25 | — | 90.7% | ||
| Q4 24 | — | 90.6% | ||
| Q3 24 | — | 89.9% | ||
| Q2 24 | — | 90.4% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 4.9% | ||
| Q3 25 | 26.4% | 1.8% | ||
| Q2 25 | 31.2% | 10.4% | ||
| Q1 25 | 30.9% | 1.6% | ||
| Q4 24 | 20.4% | 2.0% | ||
| Q3 24 | 29.1% | -4.9% | ||
| Q2 24 | 32.3% | 3.5% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 6.0% | ||
| Q3 25 | 21.6% | -96.4% | ||
| Q2 25 | 25.0% | 16.2% | ||
| Q1 25 | 24.5% | 6.1% | ||
| Q4 24 | 16.6% | -38.4% | ||
| Q3 24 | 22.8% | 12.2% | ||
| Q2 24 | 25.5% | -8.1% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.21 | ||
| Q3 25 | $0.82 | $-2.92 | ||
| Q2 25 | $0.93 | $0.46 | ||
| Q1 25 | $0.83 | $0.17 | ||
| Q4 24 | $0.57 | $-1.26 | ||
| Q3 24 | $0.79 | $0.33 | ||
| Q2 24 | $0.88 | $-0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $296.1M |
| Total DebtLower is stronger | — | $342.8M |
| Stockholders' EquityBook value | $1.2B | $-42.6M |
| Total Assets | $8.6B | $670.4M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $296.1M | ||
| Q3 25 | $659.9M | $238.5M | ||
| Q2 25 | $785.1M | $262.6M | ||
| Q1 25 | $621.4M | $226.8M | ||
| Q4 24 | $615.9M | $228.8M | ||
| Q3 24 | $573.7M | $159.7M | ||
| Q2 24 | $535.8M | $178.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $342.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $246.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $-42.6M | ||
| Q3 25 | $1.1B | $-59.6M | ||
| Q2 25 | $1.1B | $51.2M | ||
| Q1 25 | $1.1B | $45.5M | ||
| Q4 24 | $1.0B | $40.8M | ||
| Q3 24 | $1.0B | $40.0M | ||
| Q2 24 | $996.6M | $40.2M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $670.4M | ||
| Q3 25 | $8.5B | $608.2M | ||
| Q2 25 | $8.4B | $647.4M | ||
| Q1 25 | $8.2B | $608.2M | ||
| Q4 24 | $8.1B | $612.7M | ||
| Q3 24 | $8.1B | $548.0M | ||
| Q2 24 | $8.0B | $572.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 6.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $56.6M |
| Free Cash FlowOCF − Capex | — | $53.0M |
| FCF MarginFCF / Revenue | — | 40.0% |
| Capex IntensityCapex / Revenue | — | 2.7% |
| Cash ConversionOCF / Net Profit | — | 7.13× |
| TTM Free Cash FlowTrailing 4 quarters | — | $49.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $56.6M | ||
| Q3 25 | $49.4M | $-20.5M | ||
| Q2 25 | $15.0M | $28.4M | ||
| Q1 25 | $26.4M | $-22.0K | ||
| Q4 24 | $101.1M | $67.0M | ||
| Q3 24 | $48.1M | $-16.3M | ||
| Q2 24 | $20.9M | $15.3M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $53.0M | ||
| Q3 25 | $47.6M | $-24.6M | ||
| Q2 25 | $13.0M | $25.2M | ||
| Q1 25 | $24.3M | $-3.8M | ||
| Q4 24 | $95.7M | $63.2M | ||
| Q3 24 | $47.1M | $-19.7M | ||
| Q2 24 | $19.9M | $10.8M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 40.0% | ||
| Q3 25 | 44.4% | -20.0% | ||
| Q2 25 | 12.3% | 20.0% | ||
| Q1 25 | 25.3% | -3.2% | ||
| Q4 24 | 97.0% | 48.5% | ||
| Q3 24 | 47.9% | -17.2% | ||
| Q2 24 | 20.6% | 8.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 2.7% | ||
| Q3 25 | 1.6% | 3.3% | ||
| Q2 25 | 1.9% | 2.6% | ||
| Q1 25 | 2.1% | 3.2% | ||
| Q4 24 | 5.5% | 2.9% | ||
| Q3 24 | 1.1% | 3.0% | ||
| Q2 24 | 1.1% | 3.6% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 7.13× | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | 1.40× | ||
| Q1 25 | 1.12× | -0.00× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | -1.17× | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
GRPN
| Service Local | $94.8M | 71% |
| Other | $35.6M | 27% |
| Service Travel | $2.3M | 2% |
