vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and indie Semiconductor, Inc. (INDI). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $58.0M, roughly 1.9× indie Semiconductor, Inc.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -53.8%, a 73.5% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs 5.3%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
indie Semiconductor is a fabless semiconductor manufacturer focused on designing high-performance mixed-signal and embedded system-on-chip solutions for the automotive industry. Its products support advanced driver assistance systems, in-vehicle infotainment, connected car, and electric vehicle applications, serving global auto OEMs and tier 1 suppliers across major global markets.
FSUN vs INDI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $58.0M |
| Net Profit | $21.6M | $-31.2M |
| Gross Margin | — | 37.3% |
| Operating Margin | — | -58.5% |
| Net Margin | 19.6% | -53.8% |
| Revenue YoY | — | -0.0% |
| Net Profit YoY | -8.4% | 9.1% |
| EPS (diluted) | $0.76 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $58.0M | ||
| Q3 25 | $107.3M | $53.7M | ||
| Q2 25 | $105.6M | $51.6M | ||
| Q1 25 | $96.2M | $54.1M | ||
| Q4 24 | $98.7M | $58.0M | ||
| Q3 24 | $98.2M | $54.0M | ||
| Q2 24 | $96.2M | $52.4M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-31.2M | ||
| Q3 25 | $23.2M | $-38.3M | ||
| Q2 25 | $26.4M | $-39.0M | ||
| Q1 25 | $23.6M | $-34.5M | ||
| Q4 24 | $16.4M | $-34.4M | ||
| Q3 24 | $22.4M | $-49.7M | ||
| Q2 24 | $24.6M | $-19.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 37.3% | ||
| Q3 25 | — | 40.1% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 41.7% | ||
| Q4 24 | — | 42.6% | ||
| Q3 24 | — | 39.3% | ||
| Q2 24 | — | 42.2% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -58.5% | ||
| Q3 25 | 26.4% | -71.4% | ||
| Q2 25 | 31.2% | -83.3% | ||
| Q1 25 | 30.9% | -72.0% | ||
| Q4 24 | 20.4% | -58.4% | ||
| Q3 24 | 29.1% | -92.5% | ||
| Q2 24 | 32.3% | -70.0% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -53.8% | ||
| Q3 25 | 21.6% | -71.3% | ||
| Q2 25 | 25.0% | -75.6% | ||
| Q1 25 | 24.5% | -63.9% | ||
| Q4 24 | 16.6% | -59.2% | ||
| Q3 24 | 22.8% | -92.1% | ||
| Q2 24 | 25.5% | -36.6% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.16 | ||
| Q3 25 | $0.82 | $-0.19 | ||
| Q2 25 | $0.93 | $-0.20 | ||
| Q1 25 | $0.83 | $-0.18 | ||
| Q4 24 | $0.57 | $-0.18 | ||
| Q3 24 | $0.79 | $-0.28 | ||
| Q2 24 | $0.88 | $-0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $145.5M |
| Total DebtLower is stronger | — | $353.4M |
| Stockholders' EquityBook value | $1.2B | $358.0M |
| Total Assets | $8.6B | $840.8M |
| Debt / EquityLower = less leverage | — | 0.99× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $145.5M | ||
| Q3 25 | $659.9M | $160.9M | ||
| Q2 25 | $785.1M | $192.6M | ||
| Q1 25 | $621.4M | $236.6M | ||
| Q4 24 | $615.9M | $274.2M | ||
| Q3 24 | $573.7M | $96.9M | ||
| Q2 24 | $535.8M | $112.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $353.4M | ||
| Q3 25 | — | $353.5M | ||
| Q2 25 | — | $352.5M | ||
| Q1 25 | — | $379.0M | ||
| Q4 24 | — | $381.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $358.0M | ||
| Q3 25 | $1.1B | $369.2M | ||
| Q2 25 | $1.1B | $390.4M | ||
| Q1 25 | $1.1B | $405.6M | ||
| Q4 24 | $1.0B | $417.9M | ||
| Q3 24 | $1.0B | $458.6M | ||
| Q2 24 | $996.6M | $470.7M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $840.8M | ||
| Q3 25 | $8.5B | $855.1M | ||
| Q2 25 | $8.4B | $867.6M | ||
| Q1 25 | $8.2B | $909.0M | ||
| Q4 24 | $8.1B | $941.4M | ||
| Q3 24 | $8.1B | $797.5M | ||
| Q2 24 | $8.0B | $797.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-14.4M |
| Free Cash FlowOCF − Capex | — | $-16.1M |
| FCF MarginFCF / Revenue | — | -27.8% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-71.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-14.4M | ||
| Q3 25 | $49.4M | $-6.2M | ||
| Q2 25 | $15.0M | $-7.6M | ||
| Q1 25 | $26.4M | $-29.0M | ||
| Q4 24 | $101.1M | $-6.7M | ||
| Q3 24 | $48.1M | $-22.8M | ||
| Q2 24 | $20.9M | $-19.7M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-16.1M | ||
| Q3 25 | $47.6M | $-10.3M | ||
| Q2 25 | $13.0M | $-13.6M | ||
| Q1 25 | $24.3M | $-31.4M | ||
| Q4 24 | $95.7M | $-8.6M | ||
| Q3 24 | $47.1M | $-29.3M | ||
| Q2 24 | $19.9M | $-23.4M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -27.8% | ||
| Q3 25 | 44.4% | -19.2% | ||
| Q2 25 | 12.3% | -26.4% | ||
| Q1 25 | 25.3% | -58.0% | ||
| Q4 24 | 97.0% | -14.8% | ||
| Q3 24 | 47.9% | -54.3% | ||
| Q2 24 | 20.6% | -44.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 3.0% | ||
| Q3 25 | 1.6% | 7.8% | ||
| Q2 25 | 1.9% | 11.6% | ||
| Q1 25 | 2.1% | 4.4% | ||
| Q4 24 | 5.5% | 3.2% | ||
| Q3 24 | 1.1% | 12.1% | ||
| Q2 24 | 1.1% | 7.0% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
