vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $61.6M, roughly 1.8× ORTHOPEDIATRICS CORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -16.4%, a 36.0% gap on every dollar of revenue. Over the past eight quarters, ORTHOPEDIATRICS CORP's revenue compounded faster (17.4% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
FSUN vs KIDS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $61.6M |
| Net Profit | $21.6M | $-10.1M |
| Gross Margin | — | 73.2% |
| Operating Margin | — | -13.3% |
| Net Margin | 19.6% | -16.4% |
| Revenue YoY | — | 17.0% |
| Net Profit YoY | -8.4% | 37.1% |
| EPS (diluted) | $0.76 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $61.6M | ||
| Q3 25 | $107.3M | $61.3M | ||
| Q2 25 | $105.6M | $61.1M | ||
| Q1 25 | $96.2M | $52.4M | ||
| Q4 24 | $98.7M | $52.7M | ||
| Q3 24 | $98.2M | $54.6M | ||
| Q2 24 | $96.2M | $52.8M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-10.1M | ||
| Q3 25 | $23.2M | $-11.8M | ||
| Q2 25 | $26.4M | $-7.1M | ||
| Q1 25 | $23.6M | $-10.7M | ||
| Q4 24 | $16.4M | $-16.1M | ||
| Q3 24 | $22.4M | $-7.9M | ||
| Q2 24 | $24.6M | $-6.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 73.2% | ||
| Q3 25 | — | 73.9% | ||
| Q2 25 | — | 72.1% | ||
| Q1 25 | — | 73.0% | ||
| Q4 24 | — | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -13.3% | ||
| Q3 25 | 26.4% | -15.4% | ||
| Q2 25 | 31.2% | -17.4% | ||
| Q1 25 | 30.9% | -21.0% | ||
| Q4 24 | 20.4% | -26.7% | ||
| Q3 24 | 29.1% | -10.2% | ||
| Q2 24 | 32.3% | -10.7% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -16.4% | ||
| Q3 25 | 21.6% | -19.2% | ||
| Q2 25 | 25.0% | -11.6% | ||
| Q1 25 | 24.5% | -20.3% | ||
| Q4 24 | 16.6% | -30.5% | ||
| Q3 24 | 22.8% | -14.5% | ||
| Q2 24 | 25.5% | -11.4% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.43 | ||
| Q3 25 | $0.82 | $-0.50 | ||
| Q2 25 | $0.93 | $-0.30 | ||
| Q1 25 | $0.83 | $-0.46 | ||
| Q4 24 | $0.57 | $-0.70 | ||
| Q3 24 | $0.79 | $-0.34 | ||
| Q2 24 | $0.88 | $-0.26 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $60.9M |
| Total DebtLower is stronger | — | $106.0M |
| Stockholders' EquityBook value | $1.2B | $346.6M |
| Total Assets | $8.6B | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $60.9M | ||
| Q3 25 | $659.9M | $57.7M | ||
| Q2 25 | $785.1M | $70.1M | ||
| Q1 25 | $621.4M | $58.8M | ||
| Q4 24 | $615.9M | $68.8M | ||
| Q3 24 | $573.7M | $76.1M | ||
| Q2 24 | $535.8M | $28.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $106.0M | ||
| Q3 25 | — | $105.3M | ||
| Q2 25 | — | $102.7M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $346.6M | ||
| Q3 25 | $1.1B | $349.3M | ||
| Q2 25 | $1.1B | $355.5M | ||
| Q1 25 | $1.1B | $347.1M | ||
| Q4 24 | $1.0B | $354.6M | ||
| Q3 24 | $1.0B | $370.9M | ||
| Q2 24 | $996.6M | $371.3M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $508.6M | ||
| Q3 25 | $8.5B | $493.5M | ||
| Q2 25 | $8.4B | $503.6M | ||
| Q1 25 | $8.2B | $470.3M | ||
| Q4 24 | $8.1B | $473.2M | ||
| Q3 24 | $8.1B | $489.3M | ||
| Q2 24 | $8.0B | $430.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $10.3M |
| Free Cash FlowOCF − Capex | — | $9.7M |
| FCF MarginFCF / Revenue | — | 15.8% |
| Capex IntensityCapex / Revenue | — | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $10.3M | ||
| Q3 25 | $49.4M | $-581.0K | ||
| Q2 25 | $15.0M | $-10.5M | ||
| Q1 25 | $26.4M | $-4.2M | ||
| Q4 24 | $101.1M | $-4.0M | ||
| Q3 24 | $48.1M | $-10.3M | ||
| Q2 24 | $20.9M | $-6.1M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $9.7M | ||
| Q3 25 | $47.6M | $-3.4M | ||
| Q2 25 | $13.0M | $-13.9M | ||
| Q1 25 | $24.3M | $-8.4M | ||
| Q4 24 | $95.7M | $-4.2M | ||
| Q3 24 | $47.1M | $-11.7M | ||
| Q2 24 | $19.9M | $-12.8M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 15.8% | ||
| Q3 25 | 44.4% | -5.6% | ||
| Q2 25 | 12.3% | -22.8% | ||
| Q1 25 | 25.3% | -16.0% | ||
| Q4 24 | 97.0% | -8.1% | ||
| Q3 24 | 47.9% | -21.4% | ||
| Q2 24 | 20.6% | -24.2% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.0% | ||
| Q3 25 | 1.6% | 4.6% | ||
| Q2 25 | 1.9% | 5.6% | ||
| Q1 25 | 2.1% | 8.1% | ||
| Q4 24 | 5.5% | 0.5% | ||
| Q3 24 | 1.1% | 2.5% | ||
| Q2 24 | 1.1% | 12.7% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
KIDS
Segment breakdown not available.
