vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Lovesac Co (LOVE). Click either name above to swap in a different company.
Lovesac Co is the larger business by last-quarter revenue ($150.2M vs $110.0M, roughly 1.4× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -7.0%, a 26.7% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -22.6%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
The Lovesac Company is an American furniture retailer, specializing in a patented modular furniture system called Sactionals. Sactionals consist of two combinable pieces, “Seats” and “Sides,” as well as custom-fit covers and associated accessories. Lovesac also sells Sacs, a bag seat filled with a proprietary foam mixture.
FSUN vs LOVE — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $150.2M |
| Net Profit | $21.6M | $-10.6M |
| Gross Margin | — | 56.1% |
| Operating Margin | — | -10.5% |
| Net Margin | 19.6% | -7.0% |
| Revenue YoY | — | 0.2% |
| Net Profit YoY | -8.4% | -114.0% |
| EPS (diluted) | $0.76 | $-0.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $150.2M | ||
| Q3 25 | $107.3M | $160.5M | ||
| Q2 25 | $105.6M | $138.4M | ||
| Q1 25 | $96.2M | $241.5M | ||
| Q4 24 | $98.7M | $149.9M | ||
| Q3 24 | $98.2M | $156.6M | ||
| Q2 24 | $96.2M | $132.6M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-10.6M | ||
| Q3 25 | $23.2M | $-6.7M | ||
| Q2 25 | $26.4M | $-10.8M | ||
| Q1 25 | $23.6M | $35.3M | ||
| Q4 24 | $16.4M | $-4.9M | ||
| Q3 24 | $22.4M | $-5.9M | ||
| Q2 24 | $24.6M | $-13.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 56.1% | ||
| Q3 25 | — | 56.4% | ||
| Q2 25 | — | 53.7% | ||
| Q1 25 | — | 60.4% | ||
| Q4 24 | — | 58.5% | ||
| Q3 24 | — | 59.0% | ||
| Q2 24 | — | 54.3% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -10.5% | ||
| Q3 25 | 26.4% | -5.5% | ||
| Q2 25 | 31.2% | -10.8% | ||
| Q1 25 | 30.9% | 19.7% | ||
| Q4 24 | 20.4% | -5.2% | ||
| Q3 24 | 29.1% | -5.3% | ||
| Q2 24 | 32.3% | -13.5% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -7.0% | ||
| Q3 25 | 21.6% | -4.1% | ||
| Q2 25 | 25.0% | -7.8% | ||
| Q1 25 | 24.5% | 14.6% | ||
| Q4 24 | 16.6% | -3.3% | ||
| Q3 24 | 22.8% | -3.7% | ||
| Q2 24 | 25.5% | -9.8% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.72 | ||
| Q3 25 | $0.82 | $-0.45 | ||
| Q2 25 | $0.93 | $-0.73 | ||
| Q1 25 | $0.83 | $2.22 | ||
| Q4 24 | $0.57 | $-0.32 | ||
| Q3 24 | $0.79 | $-0.38 | ||
| Q2 24 | $0.88 | $-0.83 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $23.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $189.3M |
| Total Assets | $8.6B | $495.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $23.7M | ||
| Q3 25 | $659.9M | $34.2M | ||
| Q2 25 | $785.1M | $26.9M | ||
| Q1 25 | $621.4M | $83.7M | ||
| Q4 24 | $615.9M | $61.7M | ||
| Q3 24 | $573.7M | $72.1M | ||
| Q2 24 | $535.8M | $72.4M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $189.3M | ||
| Q3 25 | $1.1B | $197.5M | ||
| Q2 25 | $1.1B | $201.2M | ||
| Q1 25 | $1.1B | $216.4M | ||
| Q4 24 | $1.0B | $196.5M | ||
| Q3 24 | $1.0B | $202.1M | ||
| Q2 24 | $996.6M | $205.3M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $495.5M | ||
| Q3 25 | $8.5B | $493.7M | ||
| Q2 25 | $8.4B | $483.7M | ||
| Q1 25 | $8.2B | $532.3M | ||
| Q4 24 | $8.1B | $499.7M | ||
| Q3 24 | $8.1B | $481.1M | ||
| Q2 24 | $8.0B | $477.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-4.9M |
| Free Cash FlowOCF − Capex | — | $-10.2M |
| FCF MarginFCF / Revenue | — | -6.8% |
| Capex IntensityCapex / Revenue | — | 3.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-13.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-4.9M | ||
| Q3 25 | $49.4M | $12.2M | ||
| Q2 25 | $15.0M | $-41.4M | ||
| Q1 25 | $26.4M | $44.0M | ||
| Q4 24 | $101.1M | $-4.2M | ||
| Q3 24 | $48.1M | $6.2M | ||
| Q2 24 | $20.9M | $-7.0M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-10.2M | ||
| Q3 25 | $47.6M | $7.8M | ||
| Q2 25 | $13.0M | $-50.0M | ||
| Q1 25 | $24.3M | $38.7M | ||
| Q4 24 | $95.7M | $-6.6M | ||
| Q3 24 | $47.1M | $119.0K | ||
| Q2 24 | $19.9M | $-14.3M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -6.8% | ||
| Q3 25 | 44.4% | 4.9% | ||
| Q2 25 | 12.3% | -36.1% | ||
| Q1 25 | 25.3% | 16.0% | ||
| Q4 24 | 97.0% | -4.4% | ||
| Q3 24 | 47.9% | 0.1% | ||
| Q2 24 | 20.6% | -10.8% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 3.5% | ||
| Q3 25 | 1.6% | 2.7% | ||
| Q2 25 | 1.9% | 6.2% | ||
| Q1 25 | 2.1% | 2.2% | ||
| Q4 24 | 5.5% | 1.6% | ||
| Q3 24 | 1.1% | 3.9% | ||
| Q2 24 | 1.1% | 5.5% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | 1.25× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
LOVE
| Showrooms | $102.7M | 68% |
| Internet | $37.3M | 25% |
| Other | $10.2M | 7% |
