vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Lulu's Fashion Lounge Holdings, Inc. (LVLU). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $66.1M, roughly 1.7× Lulu's Fashion Lounge Holdings, Inc.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -48.2%, a 67.8% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -14.7%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Lulu's Fashion Lounge Holdings, Inc. is a direct-to-consumer women's fashion retailer offering affordable, trendy apparel, footwear, and accessories. It primarily serves Gen Z and millennial consumers across North America, operating mainly via its e-commerce platform, with limited pop-up physical locations to boost customer engagement.
FSUN vs LVLU — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $66.1M |
| Net Profit | $21.6M | $-31.9M |
| Gross Margin | — | 37.9% |
| Operating Margin | — | -52.8% |
| Net Margin | 19.6% | -48.2% |
| Revenue YoY | — | -11.8% |
| Net Profit YoY | -8.4% | -340.9% |
| EPS (diluted) | $0.76 | $-13.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | — | ||
| Q3 25 | $107.3M | — | ||
| Q2 25 | $105.6M | — | ||
| Q1 25 | $96.2M | — | ||
| Q4 24 | $98.7M | $66.1M | ||
| Q3 24 | $98.2M | $80.5M | ||
| Q2 24 | $96.2M | $92.0M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | — | ||
| Q2 25 | $26.4M | — | ||
| Q1 25 | $23.6M | — | ||
| Q4 24 | $16.4M | $-31.9M | ||
| Q3 24 | $22.4M | $-6.9M | ||
| Q2 24 | $24.6M | $-10.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 45.5% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | — | ||
| Q3 25 | 26.4% | — | ||
| Q2 25 | 31.2% | — | ||
| Q1 25 | 30.9% | — | ||
| Q4 24 | 20.4% | -52.8% | ||
| Q3 24 | 29.1% | -8.5% | ||
| Q2 24 | 32.3% | -4.9% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 24.5% | — | ||
| Q4 24 | 16.6% | -48.2% | ||
| Q3 24 | 22.8% | -8.5% | ||
| Q2 24 | 25.5% | -11.7% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.93 | — | ||
| Q1 25 | $0.83 | — | ||
| Q4 24 | $0.57 | $-13.46 | ||
| Q3 24 | $0.79 | $-2.47 | ||
| Q2 24 | $0.88 | $-3.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $4.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $13.4M |
| Total Assets | $8.6B | $108.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | — | ||
| Q2 25 | $785.1M | — | ||
| Q1 25 | $621.4M | — | ||
| Q4 24 | $615.9M | $4.5M | ||
| Q3 24 | $573.7M | $6.3M | ||
| Q2 24 | $535.8M | $1.8M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.0B | $13.4M | ||
| Q3 24 | $1.0B | $43.8M | ||
| Q2 24 | $996.6M | $48.7M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | — | ||
| Q3 25 | $8.5B | — | ||
| Q2 25 | $8.4B | — | ||
| Q1 25 | $8.2B | — | ||
| Q4 24 | $8.1B | $108.2M | ||
| Q3 24 | $8.1B | $153.5M | ||
| Q2 24 | $8.0B | $145.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-2.5M |
| Free Cash FlowOCF − Capex | — | $-2.6M |
| FCF MarginFCF / Revenue | — | -3.9% |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | — | ||
| Q3 25 | $49.4M | — | ||
| Q2 25 | $15.0M | — | ||
| Q1 25 | $26.4M | — | ||
| Q4 24 | $101.1M | $-2.5M | ||
| Q3 24 | $48.1M | $-5.5M | ||
| Q2 24 | $20.9M | $3.7M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $13.0M | — | ||
| Q1 25 | $24.3M | — | ||
| Q4 24 | $95.7M | $-2.6M | ||
| Q3 24 | $47.1M | $-5.9M | ||
| Q2 24 | $19.9M | $3.4M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | 97.0% | -3.9% | ||
| Q3 24 | 47.9% | -7.3% | ||
| Q2 24 | 20.6% | 3.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 5.5% | 0.0% | ||
| Q3 24 | 1.1% | 0.5% | ||
| Q2 24 | 1.1% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
LVLU
| Single Reportable Segment | $63.0M | 95% |
| Other | $2.4M | 4% |
| Stored Value Cards | $750.0K | 1% |
