vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Lifeway Foods, Inc. (LWAY). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $55.4M, roughly 2.0× Lifeway Foods, Inc.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 4.6%, a 15.0% gap on every dollar of revenue. Over the past eight quarters, Lifeway Foods, Inc.'s revenue compounded faster (11.4% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
FSUN vs LWAY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $55.4M |
| Net Profit | $21.6M | $2.5M |
| Gross Margin | — | 27.8% |
| Operating Margin | — | 6.8% |
| Net Margin | 19.6% | 4.6% |
| Revenue YoY | — | 18.0% |
| Net Profit YoY | -8.4% | 1688.1% |
| EPS (diluted) | $0.76 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $55.4M | ||
| Q3 25 | $107.3M | $57.1M | ||
| Q2 25 | $105.6M | $53.9M | ||
| Q1 25 | $96.2M | $46.1M | ||
| Q4 24 | $98.7M | $46.9M | ||
| Q3 24 | $98.2M | $46.1M | ||
| Q2 24 | $96.2M | $49.2M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $2.5M | ||
| Q3 25 | $23.2M | $3.5M | ||
| Q2 25 | $26.4M | $4.2M | ||
| Q1 25 | $23.6M | $3.5M | ||
| Q4 24 | $16.4M | $-160.0K | ||
| Q3 24 | $22.4M | $3.0M | ||
| Q2 24 | $24.6M | $3.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 27.8% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 28.6% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | — | 25.3% | ||
| Q3 24 | — | 25.7% | ||
| Q2 24 | — | 27.0% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 6.8% | ||
| Q3 25 | 26.4% | 8.8% | ||
| Q2 25 | 31.2% | 10.8% | ||
| Q1 25 | 30.9% | 3.4% | ||
| Q4 24 | 20.4% | 1.5% | ||
| Q3 24 | 29.1% | 9.1% | ||
| Q2 24 | 32.3% | 11.0% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 4.6% | ||
| Q3 25 | 21.6% | 6.2% | ||
| Q2 25 | 25.0% | 7.9% | ||
| Q1 25 | 24.5% | 7.7% | ||
| Q4 24 | 16.6% | -0.3% | ||
| Q3 24 | 22.8% | 6.5% | ||
| Q2 24 | 25.5% | 7.7% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.15 | ||
| Q3 25 | $0.82 | $0.23 | ||
| Q2 25 | $0.93 | $0.28 | ||
| Q1 25 | $0.83 | $0.23 | ||
| Q4 24 | $0.57 | $0.00 | ||
| Q3 24 | $0.79 | $0.19 | ||
| Q2 24 | $0.88 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $5.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $85.8M |
| Total Assets | $8.6B | $105.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $5.6M | ||
| Q3 25 | $659.9M | $23.0M | ||
| Q2 25 | $785.1M | $21.2M | ||
| Q1 25 | $621.4M | $19.4M | ||
| Q4 24 | $615.9M | $16.7M | ||
| Q3 24 | $573.7M | $20.6M | ||
| Q2 24 | $535.8M | $14.6M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $85.8M | ||
| Q3 25 | $1.1B | $82.8M | ||
| Q2 25 | $1.1B | $78.7M | ||
| Q1 25 | $1.1B | $74.2M | ||
| Q4 24 | $1.0B | $71.9M | ||
| Q3 24 | $1.0B | $71.5M | ||
| Q2 24 | $996.6M | $68.0M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $105.6M | ||
| Q3 25 | $8.5B | $109.5M | ||
| Q2 25 | $8.4B | $98.3M | ||
| Q1 25 | $8.2B | $93.7M | ||
| Q4 24 | $8.1B | $90.5M | ||
| Q3 24 | $8.1B | $91.3M | ||
| Q2 24 | $8.0B | $84.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $267.0K |
| Free Cash FlowOCF − Capex | — | $-17.4M |
| FCF MarginFCF / Revenue | — | -31.5% |
| Capex IntensityCapex / Revenue | — | 31.9% |
| Cash ConversionOCF / Net Profit | — | 0.11× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-16.4M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $267.0K | ||
| Q3 25 | $49.4M | $6.9M | ||
| Q2 25 | $15.0M | $3.9M | ||
| Q1 25 | $26.4M | $-150.0K | ||
| Q4 24 | $101.1M | $-2.6M | ||
| Q3 24 | $48.1M | $7.5M | ||
| Q2 24 | $20.9M | $6.5M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-17.4M | ||
| Q3 25 | $47.6M | $1.8M | ||
| Q2 25 | $13.0M | $1.6M | ||
| Q1 25 | $24.3M | $-2.4M | ||
| Q4 24 | $95.7M | $-3.8M | ||
| Q3 24 | $47.1M | $5.9M | ||
| Q2 24 | $19.9M | $5.1M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -31.5% | ||
| Q3 25 | 44.4% | 3.1% | ||
| Q2 25 | 12.3% | 3.0% | ||
| Q1 25 | 25.3% | -5.1% | ||
| Q4 24 | 97.0% | -8.2% | ||
| Q3 24 | 47.9% | 12.8% | ||
| Q2 24 | 20.6% | 10.4% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 31.9% | ||
| Q3 25 | 1.6% | 9.0% | ||
| Q2 25 | 1.9% | 4.3% | ||
| Q1 25 | 2.1% | 4.8% | ||
| Q4 24 | 5.5% | 2.7% | ||
| Q3 24 | 1.1% | 3.3% | ||
| Q2 24 | 1.1% | 2.9% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 0.11× | ||
| Q3 25 | 2.13× | 1.96× | ||
| Q2 25 | 0.57× | 0.92× | ||
| Q1 25 | 1.12× | -0.04× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 2.50× | ||
| Q2 24 | 0.85× | 1.73× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
