vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Mayville Engineering Company, Inc. (MEC). Click either name above to swap in a different company.
Mayville Engineering Company, Inc. is the larger business by last-quarter revenue ($134.3M vs $110.0M, roughly 1.2× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -3.2%, a 22.9% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -8.8%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
FSUN vs MEC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $134.3M |
| Net Profit | $21.6M | $-4.4M |
| Gross Margin | — | 6.8% |
| Operating Margin | — | -4.1% |
| Net Margin | 19.6% | -3.2% |
| Revenue YoY | — | 10.7% |
| Net Profit YoY | -8.4% | -127.3% |
| EPS (diluted) | $0.76 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $134.3M | ||
| Q3 25 | $107.3M | $144.3M | ||
| Q2 25 | $105.6M | $132.3M | ||
| Q1 25 | $96.2M | $135.6M | ||
| Q4 24 | $98.7M | $121.3M | ||
| Q3 24 | $98.2M | $135.4M | ||
| Q2 24 | $96.2M | $163.6M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-4.4M | ||
| Q3 25 | $23.2M | $-2.7M | ||
| Q2 25 | $26.4M | $-1.1M | ||
| Q1 25 | $23.6M | $20.0K | ||
| Q4 24 | $16.4M | $16.0M | ||
| Q3 24 | $22.4M | $3.0M | ||
| Q2 24 | $24.6M | $3.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 11.3% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 13.6% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -4.1% | ||
| Q3 25 | 26.4% | 0.0% | ||
| Q2 25 | 31.2% | 0.1% | ||
| Q1 25 | 30.9% | 1.2% | ||
| Q4 24 | 20.4% | 19.0% | ||
| Q3 24 | 29.1% | 4.2% | ||
| Q2 24 | 32.3% | 5.0% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -3.2% | ||
| Q3 25 | 21.6% | -1.9% | ||
| Q2 25 | 25.0% | -0.8% | ||
| Q1 25 | 24.5% | 0.0% | ||
| Q4 24 | 16.6% | 13.2% | ||
| Q3 24 | 22.8% | 2.2% | ||
| Q2 24 | 25.5% | 2.3% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.22 | ||
| Q3 25 | $0.82 | $-0.13 | ||
| Q2 25 | $0.93 | $-0.05 | ||
| Q1 25 | $0.83 | $0.00 | ||
| Q4 24 | $0.57 | $0.76 | ||
| Q3 24 | $0.79 | $0.14 | ||
| Q2 24 | $0.88 | $0.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $1.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $240.7M |
| Total Assets | $8.6B | $563.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $1.5M | ||
| Q3 25 | $659.9M | $1.2M | ||
| Q2 25 | $785.1M | $206.0K | ||
| Q1 25 | $621.4M | $183.0K | ||
| Q4 24 | $615.9M | $206.0K | ||
| Q3 24 | $573.7M | $178.0K | ||
| Q2 24 | $535.8M | $314.0K |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $240.7M | ||
| Q3 25 | $1.1B | $244.8M | ||
| Q2 25 | $1.1B | $246.8M | ||
| Q1 25 | $1.1B | $250.0M | ||
| Q4 24 | $1.0B | $251.8M | ||
| Q3 24 | $1.0B | $238.4M | ||
| Q2 24 | $996.6M | $238.1M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $563.6M | ||
| Q3 25 | $8.5B | $585.6M | ||
| Q2 25 | $8.4B | $433.7M | ||
| Q1 25 | $8.2B | $447.7M | ||
| Q4 24 | $8.1B | $445.6M | ||
| Q3 24 | $8.1B | $466.0M | ||
| Q2 24 | $8.0B | $488.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $13.4M |
| Free Cash FlowOCF − Capex | — | $10.2M |
| FCF MarginFCF / Revenue | — | 7.6% |
| Capex IntensityCapex / Revenue | — | 2.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $26.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $13.4M | ||
| Q3 25 | $49.4M | $1.9M | ||
| Q2 25 | $15.0M | $15.0M | ||
| Q1 25 | $26.4M | $8.3M | ||
| Q4 24 | $101.1M | $38.0M | ||
| Q3 24 | $48.1M | $17.9M | ||
| Q2 24 | $20.9M | $23.3M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $10.2M | ||
| Q3 25 | $47.6M | $-1.1M | ||
| Q2 25 | $13.0M | $12.5M | ||
| Q1 25 | $24.3M | $5.4M | ||
| Q4 24 | $95.7M | $35.6M | ||
| Q3 24 | $47.1M | $15.1M | ||
| Q2 24 | $19.9M | $19.2M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 7.6% | ||
| Q3 25 | 44.4% | -0.8% | ||
| Q2 25 | 12.3% | 9.5% | ||
| Q1 25 | 25.3% | 4.0% | ||
| Q4 24 | 97.0% | 29.4% | ||
| Q3 24 | 47.9% | 11.1% | ||
| Q2 24 | 20.6% | 11.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 2.4% | ||
| Q3 25 | 1.6% | 2.1% | ||
| Q2 25 | 1.9% | 1.8% | ||
| Q1 25 | 2.1% | 2.2% | ||
| Q4 24 | 5.5% | 1.9% | ||
| Q3 24 | 1.1% | 2.1% | ||
| Q2 24 | 1.1% | 2.5% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | 416.65× | ||
| Q4 24 | 6.18× | 2.38× | ||
| Q3 24 | 2.15× | 6.03× | ||
| Q2 24 | 0.85× | 6.15× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
