vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and Mistras Group, Inc. (MG). Click either name above to swap in a different company.
Mistras Group, Inc. is the larger business by last-quarter revenue ($181.5M vs $110.0M, roughly 1.7× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 2.1%, a 17.6% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -0.8%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Mistras Group, Inc. is a global provider of asset integrity and protection solutions, offering non-destructive testing, inspection, real-time monitoring, and engineering consulting services. Its key client segments include oil and gas, aerospace, power generation, and manufacturing industries, with operations spanning North America, Europe, and Asia-Pacific, helping clients enhance operational safety, extend asset lifespans, and minimize unplanned downtime.
FSUN vs MG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $181.5M |
| Net Profit | $21.6M | $3.8M |
| Gross Margin | — | 28.4% |
| Operating Margin | — | 7.0% |
| Net Margin | 19.6% | 2.1% |
| Revenue YoY | — | 5.1% |
| Net Profit YoY | -8.4% | -27.4% |
| EPS (diluted) | $0.76 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $181.5M | ||
| Q3 25 | $107.3M | $195.5M | ||
| Q2 25 | $105.6M | $185.4M | ||
| Q1 25 | $96.2M | $161.6M | ||
| Q4 24 | $98.7M | $172.7M | ||
| Q3 24 | $98.2M | $182.7M | ||
| Q2 24 | $96.2M | $189.8M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $3.8M | ||
| Q3 25 | $23.2M | $13.1M | ||
| Q2 25 | $26.4M | $3.0M | ||
| Q1 25 | $23.6M | $-3.2M | ||
| Q4 24 | $16.4M | $5.2M | ||
| Q3 24 | $22.4M | $6.4M | ||
| Q2 24 | $24.6M | $6.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 28.4% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | — | 29.1% | ||
| Q1 25 | — | 25.3% | ||
| Q4 24 | — | 26.5% | ||
| Q3 24 | — | 26.8% | ||
| Q2 24 | — | 27.1% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 7.0% | ||
| Q3 25 | 26.4% | 10.4% | ||
| Q2 25 | 31.2% | 4.5% | ||
| Q1 25 | 30.9% | -0.6% | ||
| Q4 24 | 20.4% | 6.1% | ||
| Q3 24 | 29.1% | 6.5% | ||
| Q2 24 | 32.3% | 6.3% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 2.1% | ||
| Q3 25 | 21.6% | 6.7% | ||
| Q2 25 | 25.0% | 1.6% | ||
| Q1 25 | 24.5% | -2.0% | ||
| Q4 24 | 16.6% | 3.0% | ||
| Q3 24 | 22.8% | 3.5% | ||
| Q2 24 | 25.5% | 3.4% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.12 | ||
| Q3 25 | $0.82 | $0.41 | ||
| Q2 25 | $0.93 | $0.10 | ||
| Q1 25 | $0.83 | $-0.10 | ||
| Q4 24 | $0.57 | $0.17 | ||
| Q3 24 | $0.79 | $0.20 | ||
| Q2 24 | $0.88 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $28.0M |
| Total DebtLower is stronger | — | $178.0M |
| Stockholders' EquityBook value | $1.2B | $235.1M |
| Total Assets | $8.6B | $578.8M |
| Debt / EquityLower = less leverage | — | 0.76× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $28.0M | ||
| Q3 25 | $659.9M | $27.8M | ||
| Q2 25 | $785.1M | $20.0M | ||
| Q1 25 | $621.4M | $18.5M | ||
| Q4 24 | $615.9M | $18.3M | ||
| Q3 24 | $573.7M | $20.4M | ||
| Q2 24 | $535.8M | $17.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $178.0M | ||
| Q3 25 | — | $202.3M | ||
| Q2 25 | — | $189.4M | ||
| Q1 25 | — | $171.9M | ||
| Q4 24 | — | $169.6M | ||
| Q3 24 | — | $189.7M | ||
| Q2 24 | — | $199.7M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $235.1M | ||
| Q3 25 | $1.1B | $227.4M | ||
| Q2 25 | $1.1B | $215.8M | ||
| Q1 25 | $1.1B | $198.7M | ||
| Q4 24 | $1.0B | $198.6M | ||
| Q3 24 | $1.0B | $205.2M | ||
| Q2 24 | $996.6M | $193.2M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $578.8M | ||
| Q3 25 | $8.5B | $596.3M | ||
| Q2 25 | $8.4B | $571.0M | ||
| Q1 25 | $8.2B | $526.8M | ||
| Q4 24 | $8.1B | $523.0M | ||
| Q3 24 | $8.1B | $551.7M | ||
| Q2 24 | $8.0B | $548.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | 1.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $32.1M |
| Free Cash FlowOCF − Capex | — | $26.0M |
| FCF MarginFCF / Revenue | — | 14.3% |
| Capex IntensityCapex / Revenue | — | 3.4% |
| Cash ConversionOCF / Net Profit | — | 8.55× |
| TTM Free Cash FlowTrailing 4 quarters | — | $8.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $32.1M | ||
| Q3 25 | $49.4M | $4.5M | ||
| Q2 25 | $15.0M | $-9.3M | ||
| Q1 25 | $26.4M | $5.6M | ||
| Q4 24 | $101.1M | $25.7M | ||
| Q3 24 | $48.1M | $19.4M | ||
| Q2 24 | $20.9M | $4.5M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $26.0M | ||
| Q3 25 | $47.6M | $-4.1M | ||
| Q2 25 | $13.0M | $-14.7M | ||
| Q1 25 | $24.3M | $1.1M | ||
| Q4 24 | $95.7M | $22.1M | ||
| Q3 24 | $47.1M | $14.6M | ||
| Q2 24 | $19.9M | $-284.0K |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 14.3% | ||
| Q3 25 | 44.4% | -2.1% | ||
| Q2 25 | 12.3% | -7.9% | ||
| Q1 25 | 25.3% | 0.7% | ||
| Q4 24 | 97.0% | 12.8% | ||
| Q3 24 | 47.9% | 8.0% | ||
| Q2 24 | 20.6% | -0.1% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 3.4% | ||
| Q3 25 | 1.6% | 4.4% | ||
| Q2 25 | 1.9% | 2.9% | ||
| Q1 25 | 2.1% | 2.8% | ||
| Q4 24 | 5.5% | 2.1% | ||
| Q3 24 | 1.1% | 2.6% | ||
| Q2 24 | 1.1% | 2.5% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 8.55× | ||
| Q3 25 | 2.13× | 0.34× | ||
| Q2 25 | 0.57× | -3.07× | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | 4.96× | ||
| Q3 24 | 2.15× | 3.02× | ||
| Q2 24 | 0.85× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
MG
Segment breakdown not available.
