vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $64.6M, roughly 1.7× MARINE PRODUCTS CORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 3.7%, a 16.0% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -3.5%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
FSUN vs MPX — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $64.6M |
| Net Profit | $21.6M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | — | 5.8% |
| Net Margin | 19.6% | 3.7% |
| Revenue YoY | — | 35.0% |
| Net Profit YoY | -8.4% | -44.6% |
| EPS (diluted) | $0.76 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $64.6M | ||
| Q3 25 | $107.3M | $53.1M | ||
| Q2 25 | $105.6M | $67.7M | ||
| Q1 25 | $96.2M | $59.0M | ||
| Q4 24 | $98.7M | $47.8M | ||
| Q3 24 | $98.2M | $49.9M | ||
| Q2 24 | $96.2M | $69.5M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $2.4M | ||
| Q3 25 | $23.2M | $2.6M | ||
| Q2 25 | $26.4M | $4.2M | ||
| Q1 25 | $23.6M | $2.2M | ||
| Q4 24 | $16.4M | $4.3M | ||
| Q3 24 | $22.4M | $3.4M | ||
| Q2 24 | $24.6M | $5.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 5.8% | ||
| Q3 25 | 26.4% | 5.4% | ||
| Q2 25 | 31.2% | 7.1% | ||
| Q1 25 | 30.9% | 4.4% | ||
| Q4 24 | 20.4% | 7.7% | ||
| Q3 24 | 29.1% | 7.2% | ||
| Q2 24 | 32.3% | 8.3% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 3.7% | ||
| Q3 25 | 21.6% | 5.0% | ||
| Q2 25 | 25.0% | 6.1% | ||
| Q1 25 | 24.5% | 3.7% | ||
| Q4 24 | 16.6% | 8.9% | ||
| Q3 24 | 22.8% | 6.8% | ||
| Q2 24 | 25.5% | 8.0% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.07 | ||
| Q3 25 | $0.82 | $0.07 | ||
| Q2 25 | $0.93 | $0.12 | ||
| Q1 25 | $0.83 | $0.06 | ||
| Q4 24 | $0.57 | $0.13 | ||
| Q3 24 | $0.79 | $0.10 | ||
| Q2 24 | $0.88 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $125.0M |
| Total Assets | $8.6B | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | — | ||
| Q2 25 | $785.1M | — | ||
| Q1 25 | $621.4M | — | ||
| Q4 24 | $615.9M | — | ||
| Q3 24 | $573.7M | — | ||
| Q2 24 | $535.8M | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $125.0M | ||
| Q3 25 | $1.1B | $126.3M | ||
| Q2 25 | $1.1B | $127.2M | ||
| Q1 25 | $1.1B | $126.4M | ||
| Q4 24 | $1.0B | $129.0M | ||
| Q3 24 | $1.0B | $128.8M | ||
| Q2 24 | $996.6M | $129.3M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $147.2M | ||
| Q3 25 | $8.5B | $179.5M | ||
| Q2 25 | $8.4B | $173.2M | ||
| Q1 25 | $8.2B | $182.9M | ||
| Q4 24 | $8.1B | $171.2M | ||
| Q3 24 | $8.1B | $176.3M | ||
| Q2 24 | $8.0B | $175.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.7M |
| Free Cash FlowOCF − Capex | — | $4.1M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | — | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $4.7M | ||
| Q3 25 | $49.4M | $2.6M | ||
| Q2 25 | $15.0M | $-1.6M | ||
| Q1 25 | $26.4M | $10.8M | ||
| Q4 24 | $101.1M | $4.6M | ||
| Q3 24 | $48.1M | $5.1M | ||
| Q2 24 | $20.9M | $3.8M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $4.1M | ||
| Q3 25 | $47.6M | $2.1M | ||
| Q2 25 | $13.0M | $-2.0M | ||
| Q1 25 | $24.3M | $10.7M | ||
| Q4 24 | $95.7M | $3.6M | ||
| Q3 24 | $47.1M | $3.2M | ||
| Q2 24 | $19.9M | $3.0M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 6.4% | ||
| Q3 25 | 44.4% | 4.0% | ||
| Q2 25 | 12.3% | -3.0% | ||
| Q1 25 | 25.3% | 18.1% | ||
| Q4 24 | 97.0% | 7.6% | ||
| Q3 24 | 47.9% | 6.5% | ||
| Q2 24 | 20.6% | 4.4% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.9% | ||
| Q3 25 | 1.6% | 0.8% | ||
| Q2 25 | 1.9% | 0.6% | ||
| Q1 25 | 2.1% | 0.2% | ||
| Q4 24 | 5.5% | 2.1% | ||
| Q3 24 | 1.1% | 3.8% | ||
| Q2 24 | 1.1% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 2.00× | ||
| Q3 25 | 2.13× | 0.97× | ||
| Q2 25 | 0.57× | -0.39× | ||
| Q1 25 | 1.12× | 4.88× | ||
| Q4 24 | 6.18× | 1.09× | ||
| Q3 24 | 2.15× | 1.51× | ||
| Q2 24 | 0.85× | 0.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
