vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and NPK International Inc. (NPKI). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $75.2M, roughly 1.5× NPK International Inc.). Over the past eight quarters, NPK International Inc.'s revenue compounded faster (23.9% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
FSUN vs NPKI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $75.2M |
| Net Profit | $21.6M | — |
| Gross Margin | — | 37.7% |
| Operating Margin | — | 16.7% |
| Net Margin | 19.6% | — |
| Revenue YoY | — | 30.7% |
| Net Profit YoY | -8.4% | — |
| EPS (diluted) | $0.76 | $0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $75.2M | ||
| Q3 25 | $107.3M | $68.8M | ||
| Q2 25 | $105.6M | $68.2M | ||
| Q1 25 | $96.2M | $64.8M | ||
| Q4 24 | $98.7M | $57.5M | ||
| Q3 24 | $98.2M | $44.2M | ||
| Q2 24 | $96.2M | $66.8M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $5.7M | ||
| Q2 25 | $26.4M | $8.7M | ||
| Q1 25 | $23.6M | $10.0M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $-174.3M | ||
| Q2 24 | $24.6M | $8.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 37.7% | ||
| Q3 25 | — | 31.9% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 39.0% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | — | 37.2% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 16.7% | ||
| Q3 25 | 26.4% | 13.2% | ||
| Q2 25 | 31.2% | 17.0% | ||
| Q1 25 | 30.9% | 20.9% | ||
| Q4 24 | 20.4% | 20.2% | ||
| Q3 24 | 29.1% | 2.8% | ||
| Q2 24 | 32.3% | 18.7% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | 8.2% | ||
| Q2 25 | 25.0% | 12.7% | ||
| Q1 25 | 24.5% | 15.4% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | -394.3% | ||
| Q2 24 | 25.5% | 12.0% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.17 | ||
| Q3 25 | $0.82 | $0.07 | ||
| Q2 25 | $0.93 | $0.10 | ||
| Q1 25 | $0.83 | $0.11 | ||
| Q4 24 | $0.57 | $0.10 | ||
| Q3 24 | $0.79 | $-1.99 | ||
| Q2 24 | $0.88 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $5.1M |
| Total DebtLower is stronger | — | $16.9M |
| Stockholders' EquityBook value | $1.2B | $351.2M |
| Total Assets | $8.6B | $441.8M |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $5.1M | ||
| Q3 25 | $659.9M | $35.6M | ||
| Q2 25 | $785.1M | $26.0M | ||
| Q1 25 | $621.4M | $20.8M | ||
| Q4 24 | $615.9M | $17.8M | ||
| Q3 24 | $573.7M | $42.9M | ||
| Q2 24 | $535.8M | $35.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $16.9M | ||
| Q3 25 | — | $9.5M | ||
| Q2 25 | — | $9.3M | ||
| Q1 25 | — | $8.1M | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $14.0M | ||
| Q2 24 | — | $58.0M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $351.2M | ||
| Q3 25 | $1.1B | $333.9M | ||
| Q2 25 | $1.1B | $328.8M | ||
| Q1 25 | $1.1B | $326.9M | ||
| Q4 24 | $1.0B | $326.5M | ||
| Q3 24 | $1.0B | $316.5M | ||
| Q2 24 | $996.6M | $426.6M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $441.8M | ||
| Q3 25 | $8.5B | $404.5M | ||
| Q2 25 | $8.4B | $393.7M | ||
| Q1 25 | $8.2B | $390.0M | ||
| Q4 24 | $8.1B | $393.7M | ||
| Q3 24 | $8.1B | $389.6M | ||
| Q2 24 | $8.0B | $624.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $18.0M |
| Free Cash FlowOCF − Capex | — | $5.8M |
| FCF MarginFCF / Revenue | — | 7.6% |
| Capex IntensityCapex / Revenue | — | 16.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $26.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $18.0M | ||
| Q3 25 | $49.4M | $24.7M | ||
| Q2 25 | $15.0M | $21.4M | ||
| Q1 25 | $26.4M | $8.8M | ||
| Q4 24 | $101.1M | $-4.1M | ||
| Q3 24 | $48.1M | $2.8M | ||
| Q2 24 | $20.9M | $27.6M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $5.8M | ||
| Q3 25 | $47.6M | $12.0M | ||
| Q2 25 | $13.0M | $9.7M | ||
| Q1 25 | $24.3M | $-1.2M | ||
| Q4 24 | $95.7M | $-17.7M | ||
| Q3 24 | $47.1M | $-6.7M | ||
| Q2 24 | $19.9M | $21.0M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 7.6% | ||
| Q3 25 | 44.4% | 17.4% | ||
| Q2 25 | 12.3% | 14.3% | ||
| Q1 25 | 25.3% | -1.8% | ||
| Q4 24 | 97.0% | -30.8% | ||
| Q3 24 | 47.9% | -15.2% | ||
| Q2 24 | 20.6% | 31.4% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 16.3% | ||
| Q3 25 | 1.6% | 18.5% | ||
| Q2 25 | 1.9% | 17.1% | ||
| Q1 25 | 2.1% | 15.5% | ||
| Q4 24 | 5.5% | 23.6% | ||
| Q3 24 | 1.1% | 21.4% | ||
| Q2 24 | 1.1% | 9.9% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 4.37× | ||
| Q2 25 | 0.57× | 2.47× | ||
| Q1 25 | 1.12× | 0.88× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | 3.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
