vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $110.0M, roughly 1.5× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 0.6%, a 19.0% gap on every dollar of revenue. Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
FSUN vs OS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $163.7M |
| Net Profit | $21.6M | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | — | -3.2% |
| Net Margin | 19.6% | 0.6% |
| Revenue YoY | — | 23.6% |
| Net Profit YoY | -8.4% | — |
| EPS (diluted) | $0.76 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $163.7M | ||
| Q3 25 | $107.3M | $154.3M | ||
| Q2 25 | $105.6M | $147.6M | ||
| Q1 25 | $96.2M | $136.3M | ||
| Q4 24 | $98.7M | $132.5M | ||
| Q3 24 | $98.2M | $129.1M | ||
| Q2 24 | $96.2M | $117.5M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $999.0K | ||
| Q3 25 | $23.2M | $-8.8M | ||
| Q2 25 | $26.4M | $-18.4M | ||
| Q1 25 | $23.6M | $-24.0M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $-171.9M | ||
| Q2 24 | $24.6M | $-7.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -3.2% | ||
| Q3 25 | 26.4% | -11.3% | ||
| Q2 25 | 31.2% | -21.8% | ||
| Q1 25 | 30.9% | -29.3% | ||
| Q4 24 | 20.4% | -35.8% | ||
| Q3 24 | 29.1% | -197.6% | ||
| Q2 24 | 32.3% | -9.8% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 0.6% | ||
| Q3 25 | 21.6% | -5.7% | ||
| Q2 25 | 25.0% | -12.5% | ||
| Q1 25 | 24.5% | -17.6% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | -133.1% | ||
| Q2 24 | 25.5% | -6.7% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.82 | — | ||
| Q2 25 | $0.93 | — | ||
| Q1 25 | $0.83 | — | ||
| Q4 24 | $0.57 | — | ||
| Q3 24 | $0.79 | $-1.06 | ||
| Q2 24 | $0.88 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $504.7M |
| Total Assets | $8.6B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $693.6M | ||
| Q3 25 | $659.9M | $653.9M | ||
| Q2 25 | $785.1M | $652.1M | ||
| Q1 25 | $621.4M | $593.9M | ||
| Q4 24 | $615.9M | $544.2M | ||
| Q3 24 | $573.7M | $495.5M | ||
| Q2 24 | $535.8M | $140.5M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $504.7M | ||
| Q3 25 | $1.1B | $472.1M | ||
| Q2 25 | $1.1B | $458.2M | ||
| Q1 25 | $1.1B | $412.9M | ||
| Q4 24 | $1.0B | $386.2M | ||
| Q3 24 | $1.0B | $458.2M | ||
| Q2 24 | $996.6M | $97.5M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $1.0B | ||
| Q3 25 | $8.5B | $949.4M | ||
| Q2 25 | $8.4B | $910.5M | ||
| Q1 25 | $8.2B | $867.3M | ||
| Q4 24 | $8.1B | $823.2M | ||
| Q3 24 | $8.1B | $750.1M | ||
| Q2 24 | $8.0B | $379.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $25.8M |
| Free Cash FlowOCF − Capex | — | $25.6M |
| FCF MarginFCF / Revenue | — | 15.7% |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | — | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $25.8M | ||
| Q3 25 | $49.4M | $5.0M | ||
| Q2 25 | $15.0M | $29.7M | ||
| Q1 25 | $26.4M | $36.2M | ||
| Q4 24 | $101.1M | — | ||
| Q3 24 | $48.1M | $2.4M | ||
| Q2 24 | $20.9M | $8.1M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $25.6M | ||
| Q3 25 | $47.6M | $4.8M | ||
| Q2 25 | $13.0M | $29.4M | ||
| Q1 25 | $24.3M | $35.8M | ||
| Q4 24 | $95.7M | — | ||
| Q3 24 | $47.1M | $1.3M | ||
| Q2 24 | $19.9M | $7.7M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 15.7% | ||
| Q3 25 | 44.4% | 3.1% | ||
| Q2 25 | 12.3% | 19.9% | ||
| Q1 25 | 25.3% | 26.3% | ||
| Q4 24 | 97.0% | — | ||
| Q3 24 | 47.9% | 1.0% | ||
| Q2 24 | 20.6% | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.1% | ||
| Q3 25 | 1.6% | 0.1% | ||
| Q2 25 | 1.9% | 0.2% | ||
| Q1 25 | 2.1% | 0.3% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 1.1% | 0.8% | ||
| Q2 24 | 1.1% | 0.3% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 25.79× | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
