vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and DOUGLAS DYNAMICS, INC (PLOW). Click either name above to swap in a different company.
DOUGLAS DYNAMICS, INC is the larger business by last-quarter revenue ($184.5M vs $110.0M, roughly 1.7× FIRSTSUN CAPITAL BANCORP). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs 7.0%, a 12.7% gap on every dollar of revenue. Over the past eight quarters, DOUGLAS DYNAMICS, INC's revenue compounded faster (38.9% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
General Dynamics Corporation (GD) is an American industrial and technology company based in Reston, Virginia. It is primarily a developer and producer of advanced military equipment of a wide variety, such as nuclear submarines, main battle tanks, and armoured fighting vehicles. It is also the manufacturer of the civilian aviation Gulfstream business jets and a provider of information technology services. The company is the 3rd largest of the top 100 contractors of the U.S. federal government...
FSUN vs PLOW — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $184.5M |
| Net Profit | $21.6M | $12.8M |
| Gross Margin | — | 26.1% |
| Operating Margin | — | 10.5% |
| Net Margin | 19.6% | 7.0% |
| Revenue YoY | — | 28.6% |
| Net Profit YoY | -8.4% | 62.3% |
| EPS (diluted) | $0.76 | $0.54 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $184.5M | ||
| Q3 25 | $107.3M | $162.1M | ||
| Q2 25 | $105.6M | $194.3M | ||
| Q1 25 | $96.2M | $115.1M | ||
| Q4 24 | $98.7M | $143.5M | ||
| Q3 24 | $98.2M | $129.4M | ||
| Q2 24 | $96.2M | $199.9M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $12.8M | ||
| Q3 25 | $23.2M | $8.0M | ||
| Q2 25 | $26.4M | $26.0M | ||
| Q1 25 | $23.6M | $148.0K | ||
| Q4 24 | $16.4M | $7.9M | ||
| Q3 24 | $22.4M | $32.3M | ||
| Q2 24 | $24.6M | $24.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 26.1% | ||
| Q3 25 | — | 23.5% | ||
| Q2 25 | — | 31.0% | ||
| Q1 25 | — | 24.5% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 30.7% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 10.5% | ||
| Q3 25 | 26.4% | 8.7% | ||
| Q2 25 | 31.2% | 19.0% | ||
| Q1 25 | 30.9% | 2.8% | ||
| Q4 24 | 20.4% | 9.0% | ||
| Q3 24 | 29.1% | 35.4% | ||
| Q2 24 | 32.3% | 18.2% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 7.0% | ||
| Q3 25 | 21.6% | 4.9% | ||
| Q2 25 | 25.0% | 13.4% | ||
| Q1 25 | 24.5% | 0.1% | ||
| Q4 24 | 16.6% | 5.5% | ||
| Q3 24 | 22.8% | 24.9% | ||
| Q2 24 | 25.5% | 12.2% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.54 | ||
| Q3 25 | $0.82 | $0.33 | ||
| Q2 25 | $0.93 | $1.09 | ||
| Q1 25 | $0.83 | $0.00 | ||
| Q4 24 | $0.57 | $0.35 | ||
| Q3 24 | $0.79 | $1.36 | ||
| Q2 24 | $0.88 | $1.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | — |
| Total DebtLower is stronger | — | $144.0M |
| Stockholders' EquityBook value | $1.2B | $281.4M |
| Total Assets | $8.6B | $626.7M |
| Debt / EquityLower = less leverage | — | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | — | ||
| Q2 25 | $785.1M | — | ||
| Q1 25 | $621.4M | — | ||
| Q4 24 | $615.9M | — | ||
| Q3 24 | $573.7M | — | ||
| Q2 24 | $535.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | $144.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $147.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $281.4M | ||
| Q3 25 | $1.1B | $275.3M | ||
| Q2 25 | $1.1B | $273.3M | ||
| Q1 25 | $1.1B | $258.9M | ||
| Q4 24 | $1.0B | $264.2M | ||
| Q3 24 | $1.0B | $260.8M | ||
| Q2 24 | $996.6M | $236.7M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $626.7M | ||
| Q3 25 | $8.5B | $694.9M | ||
| Q2 25 | $8.4B | $671.5M | ||
| Q1 25 | $8.2B | $621.0M | ||
| Q4 24 | $8.1B | $590.0M | ||
| Q3 24 | $8.1B | $665.6M | ||
| Q2 24 | $8.0B | $617.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.56× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $95.9M |
| Free Cash FlowOCF − Capex | — | $92.8M |
| FCF MarginFCF / Revenue | — | 50.3% |
| Capex IntensityCapex / Revenue | — | 1.7% |
| Cash ConversionOCF / Net Profit | — | 7.47× |
| TTM Free Cash FlowTrailing 4 quarters | — | $63.6M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $95.9M | ||
| Q3 25 | $49.4M | $-8.5M | ||
| Q2 25 | $15.0M | $-11.4M | ||
| Q1 25 | $26.4M | $-1.3M | ||
| Q4 24 | $101.1M | $74.4M | ||
| Q3 24 | $48.1M | $-14.2M | ||
| Q2 24 | $20.9M | $2.5M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $92.8M | ||
| Q3 25 | $47.6M | $-11.4M | ||
| Q2 25 | $13.0M | $-14.3M | ||
| Q1 25 | $24.3M | $-3.5M | ||
| Q4 24 | $95.7M | $70.2M | ||
| Q3 24 | $47.1M | $-15.2M | ||
| Q2 24 | $19.9M | $836.0K |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 50.3% | ||
| Q3 25 | 44.4% | -7.1% | ||
| Q2 25 | 12.3% | -7.4% | ||
| Q1 25 | 25.3% | -3.0% | ||
| Q4 24 | 97.0% | 48.9% | ||
| Q3 24 | 47.9% | -11.8% | ||
| Q2 24 | 20.6% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.7% | ||
| Q3 25 | 1.6% | 1.8% | ||
| Q2 25 | 1.9% | 1.5% | ||
| Q1 25 | 2.1% | 1.9% | ||
| Q4 24 | 5.5% | 2.9% | ||
| Q3 24 | 1.1% | 0.8% | ||
| Q2 24 | 1.1% | 0.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 7.47× | ||
| Q3 25 | 2.13× | -1.07× | ||
| Q2 25 | 0.57× | -0.44× | ||
| Q1 25 | 1.12× | -9.03× | ||
| Q4 24 | 6.18× | 9.41× | ||
| Q3 24 | 2.15× | -0.44× | ||
| Q2 24 | 0.85× | 0.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PLOW
| Work Truck Solutions | $101.5M | 55% |
| Transferred At Point In Time | $83.1M | 45% |
