vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and PubMatic, Inc. (PUBM). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $80.0M, roughly 1.4× PubMatic, Inc.). Over the past eight quarters, PubMatic, Inc.'s revenue compounded faster (9.5% CAGR vs 6.9%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
PubMatic, Inc. develops and implements online advertising software and strategies for the digital publishing and advertising industry. PubMatic's sell-side, real-time programmatic ad transaction advertising software puts publishers of websites, videos, and mobile apps into contact with ad buyers by using automated systems, while allowing users to opt-out of having their personal information collected on internet searches. PubMatic has a number of offices in countries around the world.
FSUN vs PUBM — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $80.0M |
| Net Profit | $21.6M | — |
| Gross Margin | — | 68.2% |
| Operating Margin | — | 10.6% |
| Net Margin | 19.6% | — |
| Revenue YoY | — | -6.4% |
| Net Profit YoY | -8.4% | — |
| EPS (diluted) | $0.76 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $80.0M | ||
| Q3 25 | $107.3M | $68.0M | ||
| Q2 25 | $105.6M | $71.1M | ||
| Q1 25 | $96.2M | $63.8M | ||
| Q4 24 | $98.7M | $85.5M | ||
| Q3 24 | $98.2M | $71.8M | ||
| Q2 24 | $96.2M | $67.3M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $-6.5M | ||
| Q2 25 | $26.4M | $-5.2M | ||
| Q1 25 | $23.6M | $-9.5M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $-912.0K | ||
| Q2 24 | $24.6M | $2.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 68.2% | ||
| Q3 25 | — | 62.6% | ||
| Q2 25 | — | 62.6% | ||
| Q1 25 | — | 59.9% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | — | 64.5% | ||
| Q2 24 | — | 62.6% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 10.6% | ||
| Q3 25 | 26.4% | -12.4% | ||
| Q2 25 | 31.2% | -7.7% | ||
| Q1 25 | 30.9% | -18.6% | ||
| Q4 24 | 20.4% | 17.3% | ||
| Q3 24 | 29.1% | -1.9% | ||
| Q2 24 | 32.3% | -5.9% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | -9.5% | ||
| Q2 25 | 25.0% | -7.3% | ||
| Q1 25 | 24.5% | -14.9% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | -1.3% | ||
| Q2 24 | 25.5% | 2.9% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.14 | ||
| Q3 25 | $0.82 | $-0.14 | ||
| Q2 25 | $0.93 | $-0.11 | ||
| Q1 25 | $0.83 | $-0.20 | ||
| Q4 24 | $0.57 | $0.26 | ||
| Q3 24 | $0.79 | $-0.02 | ||
| Q2 24 | $0.88 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $145.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $262.6M |
| Total Assets | $8.6B | $680.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $145.5M | ||
| Q3 25 | $659.9M | $136.5M | ||
| Q2 25 | $785.1M | $90.5M | ||
| Q1 25 | $621.4M | $101.8M | ||
| Q4 24 | $615.9M | $100.5M | ||
| Q3 24 | $573.7M | $78.9M | ||
| Q2 24 | $535.8M | $73.5M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $262.6M | ||
| Q3 25 | $1.1B | $245.1M | ||
| Q2 25 | $1.1B | $243.3M | ||
| Q1 25 | $1.1B | $275.6M | ||
| Q4 24 | $1.0B | $277.3M | ||
| Q3 24 | $1.0B | $263.2M | ||
| Q2 24 | $996.6M | $282.7M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $680.2M | ||
| Q3 25 | $8.5B | $676.2M | ||
| Q2 25 | $8.4B | $675.2M | ||
| Q1 25 | $8.2B | $668.6M | ||
| Q4 24 | $8.1B | $739.5M | ||
| Q3 24 | $8.1B | $689.1M | ||
| Q2 24 | $8.0B | $673.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $18.2M |
| Free Cash FlowOCF − Capex | — | $11.3M |
| FCF MarginFCF / Revenue | — | 14.1% |
| Capex IntensityCapex / Revenue | — | 8.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $66.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $18.2M | ||
| Q3 25 | $49.4M | $32.4M | ||
| Q2 25 | $15.0M | $14.9M | ||
| Q1 25 | $26.4M | $15.6M | ||
| Q4 24 | $101.1M | $18.0M | ||
| Q3 24 | $48.1M | $19.1M | ||
| Q2 24 | $20.9M | $11.9M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $11.3M | ||
| Q3 25 | $47.6M | $27.7M | ||
| Q2 25 | $13.0M | $13.6M | ||
| Q1 25 | $24.3M | $14.2M | ||
| Q4 24 | $95.7M | $13.7M | ||
| Q3 24 | $47.1M | $7.4M | ||
| Q2 24 | $19.9M | $11.2M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 14.1% | ||
| Q3 25 | 44.4% | 40.8% | ||
| Q2 25 | 12.3% | 19.1% | ||
| Q1 25 | 25.3% | 22.2% | ||
| Q4 24 | 97.0% | 16.1% | ||
| Q3 24 | 47.9% | 10.3% | ||
| Q2 24 | 20.6% | 16.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 8.6% | ||
| Q3 25 | 1.6% | 6.9% | ||
| Q2 25 | 1.9% | 1.9% | ||
| Q1 25 | 2.1% | 2.3% | ||
| Q4 24 | 5.5% | 5.1% | ||
| Q3 24 | 1.1% | 16.3% | ||
| Q2 24 | 1.1% | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | 6.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PUBM
Segment breakdown not available.
