vs
Side-by-side financial comparison of FIRSTSUN CAPITAL BANCORP (FSUN) and BRAND HOUSE COLLECTIVE, INC. (TBHC). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $103.5M, roughly 1.1× BRAND HOUSE COLLECTIVE, INC.). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -3.6%, a 23.2% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -21.0%).
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
Soho House is an international private members’ club with a focus on the media, arts and fashion industries.
FSUN vs TBHC — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $110.0M | $103.5M |
| Net Profit | $21.6M | $-3.7M |
| Gross Margin | — | 20.4% |
| Operating Margin | — | -1.9% |
| Net Margin | 19.6% | -3.6% |
| Revenue YoY | — | -9.6% |
| Net Profit YoY | -8.4% | 51.8% |
| EPS (diluted) | $0.76 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $103.5M | ||
| Q3 25 | $107.3M | $75.8M | ||
| Q2 25 | $105.6M | $81.5M | ||
| Q1 25 | $96.2M | $148.9M | ||
| Q4 24 | $98.7M | $114.4M | ||
| Q3 24 | $98.2M | $86.3M | ||
| Q2 24 | $96.2M | $91.8M |
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-3.7M | ||
| Q3 25 | $23.2M | $-20.2M | ||
| Q2 25 | $26.4M | $-11.8M | ||
| Q1 25 | $23.6M | $7.9M | ||
| Q4 24 | $16.4M | $-7.7M | ||
| Q3 24 | $22.4M | $-14.5M | ||
| Q2 24 | $24.6M | $-8.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 20.4% | ||
| Q3 25 | — | 16.3% | ||
| Q2 25 | — | 24.9% | ||
| Q1 25 | — | 30.3% | ||
| Q4 24 | — | 28.1% | ||
| Q3 24 | — | 20.5% | ||
| Q2 24 | — | 29.5% |
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -1.9% | ||
| Q3 25 | 26.4% | -24.7% | ||
| Q2 25 | 31.2% | -12.9% | ||
| Q1 25 | 30.9% | 6.2% | ||
| Q4 24 | 20.4% | -2.1% | ||
| Q3 24 | 29.1% | -15.4% | ||
| Q2 24 | 32.3% | -8.2% |
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -3.6% | ||
| Q3 25 | 21.6% | -26.6% | ||
| Q2 25 | 25.0% | -14.5% | ||
| Q1 25 | 24.5% | 5.3% | ||
| Q4 24 | 16.6% | -6.7% | ||
| Q3 24 | 22.8% | -16.8% | ||
| Q2 24 | 25.5% | -9.6% |
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.16 | ||
| Q3 25 | $0.82 | $-0.90 | ||
| Q2 25 | $0.93 | $-0.54 | ||
| Q1 25 | $0.83 | $0.61 | ||
| Q4 24 | $0.57 | $-0.59 | ||
| Q3 24 | $0.79 | $-1.11 | ||
| Q2 24 | $0.88 | $-0.68 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $413.7M | $6.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.2B | $-44.0M |
| Total Assets | $8.6B | $229.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $6.5M | ||
| Q3 25 | $659.9M | $3.6M | ||
| Q2 25 | $785.1M | $3.5M | ||
| Q1 25 | $621.4M | $3.8M | ||
| Q4 24 | $615.9M | $6.8M | ||
| Q3 24 | $573.7M | $4.5M | ||
| Q2 24 | $535.8M | $3.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.0M | ||
| Q4 24 | — | $85.8M | ||
| Q3 24 | — | $61.4M | ||
| Q2 24 | — | $47.5M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $-44.0M | ||
| Q3 25 | $1.1B | $-35.2M | ||
| Q2 25 | $1.1B | $-16.2M | ||
| Q1 25 | $1.1B | $-19.0M | ||
| Q4 24 | $1.0B | $-27.1M | ||
| Q3 24 | $1.0B | $-19.7M | ||
| Q2 24 | $996.6M | $-5.5M |
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $229.2M | ||
| Q3 25 | $8.5B | $221.9M | ||
| Q2 25 | $8.4B | $225.4M | ||
| Q1 25 | $8.2B | $242.2M | ||
| Q4 24 | $8.1B | $279.8M | ||
| Q3 24 | $8.1B | $266.2M | ||
| Q2 24 | $8.0B | $242.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-25.9M |
| Free Cash FlowOCF − Capex | — | $-26.8M |
| FCF MarginFCF / Revenue | — | -25.9% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-18.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-25.9M | ||
| Q3 25 | $49.4M | $-7.0M | ||
| Q2 25 | $15.0M | $-3.1M | ||
| Q1 25 | $26.4M | $19.8M | ||
| Q4 24 | $101.1M | $-12.6M | ||
| Q3 24 | $48.1M | $-12.7M | ||
| Q2 24 | $20.9M | $-13.7M |
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-26.8M | ||
| Q3 25 | $47.6M | $-7.4M | ||
| Q2 25 | $13.0M | $-3.6M | ||
| Q1 25 | $24.3M | $19.0M | ||
| Q4 24 | $95.7M | $-13.1M | ||
| Q3 24 | $47.1M | $-13.2M | ||
| Q2 24 | $19.9M | $-14.4M |
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -25.9% | ||
| Q3 25 | 44.4% | -9.8% | ||
| Q2 25 | 12.3% | -4.5% | ||
| Q1 25 | 25.3% | 12.8% | ||
| Q4 24 | 97.0% | -11.5% | ||
| Q3 24 | 47.9% | -15.2% | ||
| Q2 24 | 20.6% | -15.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.9% | ||
| Q3 25 | 1.6% | 0.6% | ||
| Q2 25 | 1.9% | 0.7% | ||
| Q1 25 | 2.1% | 0.5% | ||
| Q4 24 | 5.5% | 0.4% | ||
| Q3 24 | 1.1% | 0.5% | ||
| Q2 24 | 1.1% | 0.8% |
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | 2.51× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
TBHC
Segment breakdown not available.
