vs
Side-by-side financial comparison of FTAI Aviation Ltd. (FTAI) and MERCER INTERNATIONAL INC. (MERC). Click either name above to swap in a different company.
FTAI Aviation Ltd. is the larger business by last-quarter revenue ($830.7M vs $489.3M, roughly 1.7× MERCER INTERNATIONAL INC.). On growth, FTAI Aviation Ltd. posted the faster year-over-year revenue change (65.5% vs -3.5%). Over the past eight quarters, FTAI Aviation Ltd.'s revenue compounded faster (36.8% CAGR vs -1.0%).
FTAI Aviation Ltd. is a global aerospace infrastructure and aviation solutions provider focused on owning, leasing, and maintaining commercial aircraft, aircraft engines, and related aviation assets. It serves commercial airlines, cargo operators, and MRO service providers worldwide, offering tailored asset management and aftermarket support solutions to optimize operational efficiency for clients across the global aviation ecosystem.
Mercer is an American consulting firm founded in 1945. It is one of the four operating subsidiaries of global professional services firm Marsh McLennan. Mercer is headquartered in New York City with offices in 43 countries and operations in 130 countries. The company primarily provides human resources and financial services consulting services to its clients.
FTAI vs MERC — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $830.7M | $489.3M |
| Net Profit | $134.2M | — |
| Gross Margin | 36.9% | — |
| Operating Margin | — | — |
| Net Margin | 16.2% | — |
| Revenue YoY | 65.5% | -3.5% |
| Net Profit YoY | 34.7% | — |
| EPS (diluted) | $1.29 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $830.7M | $489.3M | ||
| Q4 25 | $662.0M | $449.5M | ||
| Q3 25 | $667.1M | $458.1M | ||
| Q2 25 | $676.2M | $453.5M | ||
| Q1 25 | $502.1M | $507.0M | ||
| Q4 24 | $498.8M | $488.4M | ||
| Q3 24 | $465.8M | $502.1M | ||
| Q2 24 | $443.6M | $499.4M |
| Q1 26 | $134.2M | — | ||
| Q4 25 | $115.6M | $-308.7M | ||
| Q3 25 | $117.7M | $-80.8M | ||
| Q2 25 | $165.4M | $-86.1M | ||
| Q1 25 | $102.4M | $-22.3M | ||
| Q4 24 | $102.4M | $16.7M | ||
| Q3 24 | $86.5M | $-17.6M | ||
| Q2 24 | $-219.9M | $-67.6M |
| Q1 26 | 36.9% | — | ||
| Q4 25 | 44.3% | — | ||
| Q3 25 | 45.6% | — | ||
| Q2 25 | 45.4% | — | ||
| Q1 25 | 50.5% | — | ||
| Q4 24 | 48.3% | — | ||
| Q3 24 | 52.9% | — | ||
| Q2 24 | 53.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | 20.3% | -62.0% | ||
| Q3 25 | 21.6% | -14.8% | ||
| Q2 25 | 30.1% | -12.9% | ||
| Q1 25 | 24.9% | 1.3% | ||
| Q4 24 | 21.7% | 10.3% | ||
| Q3 24 | 20.1% | 1.8% | ||
| Q2 24 | -52.5% | -8.8% |
| Q1 26 | 16.2% | — | ||
| Q4 25 | 17.5% | -68.7% | ||
| Q3 25 | 17.6% | -17.6% | ||
| Q2 25 | 24.5% | -19.0% | ||
| Q1 25 | 20.4% | -4.4% | ||
| Q4 24 | 20.5% | 3.4% | ||
| Q3 24 | 18.6% | -3.5% | ||
| Q2 24 | -49.6% | -13.5% |
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.06 | $-4.61 | ||
| Q3 25 | $1.10 | $-1.21 | ||
| Q2 25 | $1.57 | $-1.29 | ||
| Q1 25 | $0.87 | $-0.33 | ||
| Q4 24 | $0.87 | $0.25 | ||
| Q3 24 | $0.76 | $-0.26 | ||
| Q2 24 | $-2.26 | $-1.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $412.2M | $84.5M |
| Total DebtLower is stronger | — | $1.5B |
| Stockholders' EquityBook value | $431.7M | — |
| Total Assets | $4.5B | $2.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $412.2M | $84.5M | ||
| Q4 25 | $300.5M | $186.8M | ||
| Q3 25 | $509.9M | $98.1M | ||
| Q2 25 | $301.9M | $146.5M | ||
| Q1 25 | $112.1M | $181.5M | ||
| Q4 24 | $115.1M | $184.9M | ||
| Q3 24 | $111.9M | $239.0M | ||
| Q2 24 | $169.5M | $263.2M |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $3.4B | $1.6B | ||
| Q3 25 | $3.4B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.6B | $1.5B | ||
| Q4 24 | $3.4B | $1.5B | ||
| Q3 24 | $3.2B | $1.6B | ||
| Q2 24 | $3.1B | $1.6B |
| Q1 26 | $431.7M | — | ||
| Q4 25 | $334.2M | $68.1M | ||
| Q3 25 | $252.5M | $359.5M | ||
| Q2 25 | $164.9M | $446.5M | ||
| Q1 25 | $28.3M | $437.4M | ||
| Q4 24 | $81.4M | $429.8M | ||
| Q3 24 | $118.5M | $516.8M | ||
| Q2 24 | $69.6M | $487.7M |
| Q1 26 | $4.5B | $2.0B | ||
| Q4 25 | $4.4B | $2.0B | ||
| Q3 25 | $4.2B | $2.3B | ||
| Q2 25 | $4.1B | $2.4B | ||
| Q1 25 | $4.3B | $2.3B | ||
| Q4 24 | $4.0B | $2.3B | ||
| Q3 24 | $3.7B | $2.5B | ||
| Q2 24 | $3.4B | $2.5B |
| Q1 26 | — | — | ||
| Q4 25 | 10.32× | 23.58× | ||
| Q3 25 | 13.65× | 4.30× | ||
| Q2 25 | 20.88× | 3.42× | ||
| Q1 25 | 128.56× | 3.44× | ||
| Q4 24 | 42.28× | 3.43× | ||
| Q3 24 | 27.15× | 3.09× | ||
| Q2 24 | 44.24× | 3.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTAI
| Aerospace products revenue | $522.6M | 63% |
| MRE Contract revenue | $221.2M | 27% |
| Lease income | $39.9M | 5% |
| Maintenance revenue | $30.6M | 4% |
| Asset sales revenue | $10.2M | 1% |
| Other revenue (1) | $6.2M | 1% |
MERC
| Pulp segment | $345.0M | 71% |
| Solid wood segment | $131.7M | 27% |
| Corporate and other | $12.6M | 3% |
