vs

Side-by-side financial comparison of FTAI Aviation Ltd. (FTAI) and Opendoor Technologies Inc. (OPEN). Click either name above to swap in a different company.

FTAI Aviation Ltd. is the larger business by last-quarter revenue ($830.7M vs $720.0M, roughly 1.2× Opendoor Technologies Inc.). FTAI Aviation Ltd. runs the higher net margin — 16.2% vs -24.0%, a 40.2% gap on every dollar of revenue. On growth, FTAI Aviation Ltd. posted the faster year-over-year revenue change (65.5% vs -37.6%). Over the past eight quarters, FTAI Aviation Ltd.'s revenue compounded faster (36.8% CAGR vs -31.0%).

FTAI Aviation Ltd. is a global aerospace infrastructure and aviation solutions provider focused on owning, leasing, and maintaining commercial aircraft, aircraft engines, and related aviation assets. It serves commercial airlines, cargo operators, and MRO service providers worldwide, offering tailored asset management and aftermarket support solutions to optimize operational efficiency for clients across the global aviation ecosystem.

Opendoor Technologies Inc. is an online company that buys and sells residential real estate. Headquartered in San Francisco, it makes instant cash offers on homes through an online process, makes repairs on the properties it purchases and re-lists them for sale. It also provides mobile application-based home buying services along with financing. As of November 2021, the company operates in 44 markets in the US.

FTAI vs OPEN — Head-to-Head

Bigger by revenue
FTAI
FTAI
1.2× larger
FTAI
$830.7M
$720.0M
OPEN
Growing faster (revenue YoY)
FTAI
FTAI
+103.0% gap
FTAI
65.5%
-37.6%
OPEN
Higher net margin
FTAI
FTAI
40.2% more per $
FTAI
16.2%
-24.0%
OPEN
Faster 2-yr revenue CAGR
FTAI
FTAI
Annualised
FTAI
36.8%
-31.0%
OPEN

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
FTAI
FTAI
OPEN
OPEN
Revenue
$830.7M
$720.0M
Net Profit
$134.2M
$-173.0M
Gross Margin
36.9%
10.0%
Operating Margin
67.9%
Net Margin
16.2%
-24.0%
Revenue YoY
65.5%
-37.6%
Net Profit YoY
34.7%
-103.5%
EPS (diluted)
$1.29
$-0.18

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FTAI
FTAI
OPEN
OPEN
Q1 26
$830.7M
$720.0M
Q4 25
$662.0M
$736.0M
Q3 25
$667.1M
$915.0M
Q2 25
$676.2M
$1.6B
Q1 25
$502.1M
$1.2B
Q4 24
$498.8M
$1.1B
Q3 24
$465.8M
$1.4B
Q2 24
$443.6M
$1.5B
Net Profit
FTAI
FTAI
OPEN
OPEN
Q1 26
$134.2M
$-173.0M
Q4 25
$115.6M
$-1.1B
Q3 25
$117.7M
$-90.0M
Q2 25
$165.4M
$-29.0M
Q1 25
$102.4M
$-85.0M
Q4 24
$102.4M
$-113.0M
Q3 24
$86.5M
$-78.0M
Q2 24
$-219.9M
$-92.0M
Gross Margin
FTAI
FTAI
OPEN
OPEN
Q1 26
36.9%
10.0%
Q4 25
44.3%
7.7%
Q3 25
45.6%
7.2%
Q2 25
45.4%
8.2%
Q1 25
50.5%
8.6%
Q4 24
48.3%
7.8%
Q3 24
52.9%
7.6%
Q2 24
53.6%
8.5%
Operating Margin
FTAI
FTAI
OPEN
OPEN
Q1 26
67.9%
Q4 25
20.3%
-20.4%
Q3 25
21.6%
-7.4%
Q2 25
30.1%
-0.8%
Q1 25
24.9%
-4.9%
Q4 24
21.7%
-8.7%
Q3 24
20.1%
-4.9%
Q2 24
-52.5%
-4.8%
Net Margin
FTAI
FTAI
OPEN
OPEN
Q1 26
16.2%
-24.0%
Q4 25
17.5%
-148.9%
Q3 25
17.6%
-9.8%
Q2 25
24.5%
-1.9%
Q1 25
20.4%
-7.4%
Q4 24
20.5%
-10.4%
Q3 24
18.6%
-5.7%
Q2 24
-49.6%
-6.1%
EPS (diluted)
FTAI
FTAI
OPEN
OPEN
Q1 26
$1.29
$-0.18
Q4 25
$1.06
$-1.42
Q3 25
$1.10
$-0.12
Q2 25
$1.57
$-0.04
Q1 25
$0.87
$-0.12
Q4 24
$0.87
$-0.16
Q3 24
$0.76
$-0.11
Q2 24
$-2.26
$-0.13

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FTAI
FTAI
OPEN
OPEN
Cash + ST InvestmentsLiquidity on hand
$412.2M
$999.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$431.7M
$954.0M
Total Assets
$4.5B
$2.3B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FTAI
FTAI
OPEN
OPEN
Q1 26
$412.2M
$999.0M
Q4 25
$300.5M
$962.0M
Q3 25
$509.9M
$962.0M
Q2 25
$301.9M
$789.0M
Q1 25
$112.1M
$559.0M
Q4 24
$115.1M
$679.0M
Q3 24
$111.9M
$837.0M
Q2 24
$169.5M
$809.0M
Total Debt
FTAI
FTAI
OPEN
OPEN
Q1 26
Q4 25
$3.4B
Q3 25
$3.4B
Q2 25
$3.4B
Q1 25
$3.6B
Q4 24
$3.4B
Q3 24
$3.2B
Q2 24
$3.1B
Stockholders' Equity
FTAI
FTAI
OPEN
OPEN
Q1 26
$431.7M
$954.0M
Q4 25
$334.2M
$1.0B
Q3 25
$252.5M
$811.0M
Q2 25
$164.9M
$631.0M
Q1 25
$28.3M
$645.0M
Q4 24
$81.4M
$713.0M
Q3 24
$118.5M
$801.0M
Q2 24
$69.6M
$845.0M
Total Assets
FTAI
FTAI
OPEN
OPEN
Q1 26
$4.5B
$2.3B
Q4 25
$4.4B
$2.4B
Q3 25
$4.2B
$2.7B
Q2 25
$4.1B
$2.9B
Q1 25
$4.3B
$3.3B
Q4 24
$4.0B
$3.1B
Q3 24
$3.7B
$3.4B
Q2 24
$3.4B
$3.4B
Debt / Equity
FTAI
FTAI
OPEN
OPEN
Q1 26
Q4 25
10.32×
Q3 25
13.65×
Q2 25
20.88×
Q1 25
128.56×
Q4 24
42.28×
Q3 24
27.15×
Q2 24
44.24×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FTAI
FTAI
OPEN
OPEN
Operating Cash FlowLast quarter
$-246.0M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FTAI
FTAI
OPEN
OPEN
Q1 26
$-246.0M
Q4 25
$-179.1M
$70.0M
Q3 25
$4.6M
$435.0M
Q2 25
$-110.3M
$823.0M
Q1 25
$-26.0M
$-279.0M
Q4 24
$-41.8M
$-80.0M
Q3 24
$41.5M
$62.0M
Q2 24
$-187.3M
$-399.0M
Free Cash Flow
FTAI
FTAI
OPEN
OPEN
Q1 26
Q4 25
$-189.3M
$67.0M
Q3 25
$-1.8M
$432.0M
Q2 25
$-117.2M
$821.0M
Q1 25
$-30.1M
$-283.0M
Q4 24
$-48.1M
$-83.0M
Q3 24
$41.0M
$56.0M
Q2 24
$-188.4M
$-407.0M
FCF Margin
FTAI
FTAI
OPEN
OPEN
Q1 26
Q4 25
-28.6%
9.1%
Q3 25
-0.3%
47.2%
Q2 25
-17.3%
52.4%
Q1 25
-6.0%
-24.5%
Q4 24
-9.6%
-7.7%
Q3 24
8.8%
4.1%
Q2 24
-42.5%
-26.9%
Capex Intensity
FTAI
FTAI
OPEN
OPEN
Q1 26
Q4 25
1.5%
0.4%
Q3 25
1.0%
0.3%
Q2 25
1.0%
0.1%
Q1 25
0.8%
0.3%
Q4 24
1.3%
0.3%
Q3 24
0.1%
0.4%
Q2 24
0.3%
0.5%
Cash Conversion
FTAI
FTAI
OPEN
OPEN
Q1 26
Q4 25
-1.55×
Q3 25
0.04×
Q2 25
-0.67×
Q1 25
-0.25×
Q4 24
-0.41×
Q3 24
0.48×
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FTAI
FTAI

Aerospace products revenue$522.6M63%
MRE Contract revenue$221.2M27%
Lease income$39.9M5%
Maintenance revenue$30.6M4%
Asset sales revenue$10.2M1%
Other revenue (1)$6.2M1%

OPEN
OPEN

Segment breakdown not available.

Related Comparisons