vs
Side-by-side financial comparison of FTC Solar, Inc. (FTCI) and Lifeway Foods, Inc. (LWAY). Click either name above to swap in a different company.
Lifeway Foods, Inc. is the larger business by last-quarter revenue ($55.4M vs $32.9M, roughly 1.7× FTC Solar, Inc.). Lifeway Foods, Inc. runs the higher net margin — 4.6% vs -110.7%, a 115.3% gap on every dollar of revenue. On growth, FTC Solar, Inc. posted the faster year-over-year revenue change (148.9% vs 18.0%). FTC Solar, Inc. produced more free cash flow last quarter ($-8.4M vs $-17.4M). Over the past eight quarters, FTC Solar, Inc.'s revenue compounded faster (61.6% CAGR vs 11.4%).
FTC Solar, Inc. is a leading global provider of advanced solar tracker systems, associated components, and supporting software for solar projects. It serves utility-scale, commercial, and industrial solar segments across key global markets, helping customers boost energy generation efficiency and lower overall project costs.
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
FTCI vs LWAY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $32.9M | $55.4M |
| Net Profit | $-36.4M | $2.5M |
| Gross Margin | 14.9% | 27.8% |
| Operating Margin | -17.2% | 6.8% |
| Net Margin | -110.7% | 4.6% |
| Revenue YoY | 148.9% | 18.0% |
| Net Profit YoY | -197.4% | 1688.1% |
| EPS (diluted) | $-2.31 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $32.9M | $55.4M | ||
| Q3 25 | $26.0M | $57.1M | ||
| Q2 25 | $20.0M | $53.9M | ||
| Q1 25 | $20.8M | $46.1M | ||
| Q4 24 | $13.2M | $46.9M | ||
| Q3 24 | $10.1M | $46.1M | ||
| Q2 24 | $11.4M | $49.2M | ||
| Q1 24 | $12.6M | $44.6M |
| Q4 25 | $-36.4M | $2.5M | ||
| Q3 25 | $-23.9M | $3.5M | ||
| Q2 25 | $-15.4M | $4.2M | ||
| Q1 25 | $-3.8M | $3.5M | ||
| Q4 24 | $-12.2M | $-160.0K | ||
| Q3 24 | $-15.4M | $3.0M | ||
| Q2 24 | $-12.2M | $3.8M | ||
| Q1 24 | $-8.8M | $2.4M |
| Q4 25 | 14.9% | 27.8% | ||
| Q3 25 | 6.1% | 28.7% | ||
| Q2 25 | -19.6% | 28.6% | ||
| Q1 25 | -16.6% | 23.9% | ||
| Q4 24 | -29.1% | 25.3% | ||
| Q3 24 | -42.5% | 25.7% | ||
| Q2 24 | -20.5% | 27.0% | ||
| Q1 24 | -16.7% | 25.8% |
| Q4 25 | -17.2% | 6.8% | ||
| Q3 25 | -29.6% | 8.8% | ||
| Q2 25 | -57.5% | 10.8% | ||
| Q1 25 | -50.8% | 3.4% | ||
| Q4 24 | -101.7% | 1.5% | ||
| Q3 24 | -147.8% | 9.1% | ||
| Q2 24 | -104.3% | 11.0% | ||
| Q1 24 | -99.3% | 8.0% |
| Q4 25 | -110.7% | 4.6% | ||
| Q3 25 | -92.0% | 6.2% | ||
| Q2 25 | -77.2% | 7.9% | ||
| Q1 25 | -18.4% | 7.7% | ||
| Q4 24 | -92.7% | -0.3% | ||
| Q3 24 | -151.5% | 6.5% | ||
| Q2 24 | -107.1% | 7.7% | ||
| Q1 24 | -69.7% | 5.4% |
| Q4 25 | $-2.31 | $0.15 | ||
| Q3 25 | $-1.61 | $0.23 | ||
| Q2 25 | $-1.18 | $0.28 | ||
| Q1 25 | $-0.58 | $0.23 | ||
| Q4 24 | $-0.95 | $0.00 | ||
| Q3 24 | $-1.21 | $0.19 | ||
| Q2 24 | $-0.97 | $0.25 | ||
| Q1 24 | $-0.70 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $21.1M | $5.6M |
| Total DebtLower is stronger | $9.9M | — |
| Stockholders' EquityBook value | $-43.0M | $85.8M |
| Total Assets | $111.8M | $105.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $21.1M | $5.6M | ||
| Q3 25 | $24.4M | $23.0M | ||
| Q2 25 | $3.5M | $21.2M | ||
| Q1 25 | $5.9M | $19.4M | ||
| Q4 24 | $11.2M | $16.7M | ||
| Q3 24 | $8.3M | $20.6M | ||
| Q2 24 | $10.8M | $14.6M | ||
| Q1 24 | $14.0M | $12.0M |
| Q4 25 | $9.9M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $10.9M | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $9.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $2.5M |
| Q4 25 | $-43.0M | $85.8M | ||
| Q3 25 | $-13.7M | $82.8M | ||
| Q2 25 | $9.0M | $78.7M | ||
| Q1 25 | $15.5M | $74.2M | ||
| Q4 24 | $19.0M | $71.9M | ||
| Q3 24 | $30.4M | $71.5M | ||
| Q2 24 | $44.2M | $68.0M | ||
| Q1 24 | $55.2M | $63.5M |
| Q4 25 | $111.8M | $105.6M | ||
| Q3 25 | $111.5M | $109.5M | ||
| Q2 25 | $83.0M | $98.3M | ||
| Q1 25 | $84.1M | $93.7M | ||
| Q4 24 | $89.9M | $90.5M | ||
| Q3 24 | $91.7M | $91.3M | ||
| Q2 24 | $100.3M | $84.9M | ||
| Q1 24 | $115.0M | $82.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.20× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.0M | $267.0K |
| Free Cash FlowOCF − Capex | $-8.4M | $-17.4M |
| FCF MarginFCF / Revenue | -25.7% | -31.5% |
| Capex IntensityCapex / Revenue | 1.3% | 31.9% |
| Cash ConversionOCF / Net Profit | — | 0.11× |
| TTM Free Cash FlowTrailing 4 quarters | $-34.6M | $-16.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.0M | $267.0K | ||
| Q3 25 | $-14.6M | $6.9M | ||
| Q2 25 | $-2.3M | $3.9M | ||
| Q1 25 | $-8.5M | $-150.0K | ||
| Q4 24 | $-16.7M | $-2.6M | ||
| Q3 24 | $-2.4M | $7.5M | ||
| Q2 24 | $-3.8M | $6.5M | ||
| Q1 24 | $-11.9M | $1.5M |
| Q4 25 | $-8.4M | $-17.4M | ||
| Q3 25 | $-15.1M | $1.8M | ||
| Q2 25 | $-2.5M | $1.6M | ||
| Q1 25 | $-8.6M | $-2.4M | ||
| Q4 24 | $-17.0M | $-3.8M | ||
| Q3 24 | $-2.6M | $5.9M | ||
| Q2 24 | $-4.5M | $5.1M | ||
| Q1 24 | $-12.3M | $-923.0K |
| Q4 25 | -25.7% | -31.5% | ||
| Q3 25 | -57.9% | 3.1% | ||
| Q2 25 | -12.4% | 3.0% | ||
| Q1 25 | -41.2% | -5.1% | ||
| Q4 24 | -128.6% | -8.2% | ||
| Q3 24 | -25.6% | 12.8% | ||
| Q2 24 | -39.2% | 10.4% | ||
| Q1 24 | -97.6% | -2.1% |
| Q4 25 | 1.3% | 31.9% | ||
| Q3 25 | 1.7% | 9.0% | ||
| Q2 25 | 0.9% | 4.3% | ||
| Q1 25 | 0.4% | 4.8% | ||
| Q4 24 | 2.2% | 2.7% | ||
| Q3 24 | 2.2% | 3.3% | ||
| Q2 24 | 6.1% | 2.9% | ||
| Q1 24 | 3.4% | 5.5% |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 1.96× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | -0.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.50× | ||
| Q2 24 | — | 1.73× | ||
| Q1 24 | — | 0.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTCI
| Products | $26.2M | 80% |
| Services | $6.7M | 20% |
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
