vs
Side-by-side financial comparison of Frontdoor, Inc. (FTDR) and Metallus Inc. (MTUS). Click either name above to swap in a different company.
Frontdoor, Inc. is the larger business by last-quarter revenue ($451.0M vs $267.3M, roughly 1.7× Metallus Inc.). Frontdoor, Inc. runs the higher net margin — 9.1% vs -5.3%, a 14.4% gap on every dollar of revenue. On growth, Metallus Inc. posted the faster year-over-year revenue change (11.1% vs 5.9%). Frontdoor, Inc. produced more free cash flow last quarter ($114.0M vs $-37.2M). Over the past eight quarters, Frontdoor, Inc.'s revenue compounded faster (-8.8% CAGR vs -8.8%).
Frontdoor, Inc. operates a leading U.S.-focused home services and protection platform. It offers customizable home warranty plans covering repairs and replacements for household appliances, HVAC, plumbing, and electrical systems, plus on-demand access to a network of pre-vetted local service professionals for residential maintenance and repairs.
FTDR vs MTUS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $451.0M | $267.3M |
| Net Profit | $41.0M | $-14.3M |
| Gross Margin | 55.0% | 2.2% |
| Operating Margin | — | -7.7% |
| Net Margin | 9.1% | -5.3% |
| Revenue YoY | 5.9% | 11.1% |
| Net Profit YoY | 10.8% | 33.2% |
| EPS (diluted) | $0.57 | $-0.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $451.0M | — | ||
| Q4 25 | $432.0M | $267.3M | ||
| Q3 25 | $618.0M | $305.9M | ||
| Q2 25 | $617.0M | $304.6M | ||
| Q1 25 | $426.0M | $280.5M | ||
| Q4 24 | $383.0M | $240.5M | ||
| Q3 24 | $540.0M | $227.2M | ||
| Q2 24 | $542.0M | $294.7M |
| Q1 26 | $41.0M | — | ||
| Q4 25 | $1.0M | $-14.3M | ||
| Q3 25 | $106.0M | $8.1M | ||
| Q2 25 | $111.0M | $3.7M | ||
| Q1 25 | $37.0M | $1.3M | ||
| Q4 24 | $9.0M | $-21.4M | ||
| Q3 24 | $100.0M | $-5.9M | ||
| Q2 24 | $92.0M | $4.6M |
| Q1 26 | 55.0% | — | ||
| Q4 25 | 49.3% | 2.2% | ||
| Q3 25 | 57.1% | 11.4% | ||
| Q2 25 | 57.7% | 10.6% | ||
| Q1 25 | 55.2% | 7.8% | ||
| Q4 24 | 48.0% | 4.5% | ||
| Q3 24 | 56.7% | 5.3% | ||
| Q2 24 | 56.5% | 8.2% |
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | -7.7% | ||
| Q3 25 | 23.0% | 3.6% | ||
| Q2 25 | 23.7% | 2.8% | ||
| Q1 25 | 11.3% | 1.0% | ||
| Q4 24 | 1.6% | -10.1% | ||
| Q3 24 | 24.8% | -3.1% | ||
| Q2 24 | 22.9% | 2.1% |
| Q1 26 | 9.1% | — | ||
| Q4 25 | 0.2% | -5.3% | ||
| Q3 25 | 17.2% | 2.6% | ||
| Q2 25 | 18.0% | 1.2% | ||
| Q1 25 | 8.7% | 0.5% | ||
| Q4 24 | 2.3% | -8.9% | ||
| Q3 24 | 18.5% | -2.6% | ||
| Q2 24 | 17.0% | 1.6% |
| Q1 26 | $0.57 | — | ||
| Q4 25 | $0.03 | $-0.34 | ||
| Q3 25 | $1.42 | $0.19 | ||
| Q2 25 | $1.48 | $0.09 | ||
| Q1 25 | $0.49 | $0.03 | ||
| Q4 24 | $0.10 | $-0.46 | ||
| Q3 24 | $1.30 | $-0.13 | ||
| Q2 24 | $1.18 | $0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $603.0M | $156.7M |
| Total DebtLower is stronger | $1.2B | — |
| Stockholders' EquityBook value | $230.0M | $686.0M |
| Total Assets | $2.2B | $1.1B |
| Debt / EquityLower = less leverage | 5.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $603.0M | — | ||
| Q4 25 | $566.0M | $156.7M | ||
| Q3 25 | $563.0M | $191.5M | ||
| Q2 25 | $562.0M | $190.8M | ||
| Q1 25 | $506.0M | $180.3M | ||
| Q4 24 | $436.0M | $240.7M | ||
| Q3 24 | $375.0M | $254.6M | ||
| Q2 24 | $419.0M | $272.8M |
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $0 | ||
| Q2 25 | $1.2B | $0 | ||
| Q1 25 | $1.2B | $5.4M | ||
| Q4 24 | $1.2B | $5.4M | ||
| Q3 24 | $565.0M | $13.2M | ||
| Q2 24 | $569.0M | $13.2M |
| Q1 26 | $230.0M | — | ||
| Q4 25 | $242.0M | $686.0M | ||
| Q3 25 | $316.0M | $697.7M | ||
| Q2 25 | $254.0M | $690.0M | ||
| Q1 25 | $198.0M | $686.1M | ||
| Q4 24 | $239.0M | $690.5M | ||
| Q3 24 | $261.0M | $712.7M | ||
| Q2 24 | $214.0M | $736.3M |
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.2B | $1.1B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.1B | $1.1B | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | $1.2B | $1.1B |
| Q1 26 | 5.07× | — | ||
| Q4 25 | 4.73× | — | ||
| Q3 25 | 3.64× | 0.00× | ||
| Q2 25 | 4.56× | 0.00× | ||
| Q1 25 | 5.88× | 0.01× | ||
| Q4 24 | 4.90× | 0.01× | ||
| Q3 24 | 2.16× | 0.02× | ||
| Q2 24 | 2.66× | 0.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-1.9M |
| Free Cash FlowOCF − Capex | $114.0M | $-37.2M |
| FCF MarginFCF / Revenue | 25.3% | -13.9% |
| Capex IntensityCapex / Revenue | — | 13.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $387.0M | $-93.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $101.0M | $-1.9M | ||
| Q3 25 | $64.0M | $22.0M | ||
| Q2 25 | $127.0M | $34.8M | ||
| Q1 25 | $124.0M | $-38.9M | ||
| Q4 24 | $58.0M | $13.9M | ||
| Q3 24 | $25.0M | $-15.3M | ||
| Q2 24 | $103.0M | $8.3M |
| Q1 26 | $114.0M | — | ||
| Q4 25 | $95.0M | $-37.2M | ||
| Q3 25 | $58.0M | $-6.4M | ||
| Q2 25 | $120.0M | $17.0M | ||
| Q1 25 | $117.0M | $-66.4M | ||
| Q4 24 | $50.0M | $-1.3M | ||
| Q3 24 | $16.0M | $-32.9M | ||
| Q2 24 | $91.0M | $-5.8M |
| Q1 26 | 25.3% | — | ||
| Q4 25 | 22.0% | -13.9% | ||
| Q3 25 | 9.4% | -2.1% | ||
| Q2 25 | 19.4% | 5.6% | ||
| Q1 25 | 27.5% | -23.7% | ||
| Q4 24 | 13.1% | -0.5% | ||
| Q3 24 | 3.0% | -14.5% | ||
| Q2 24 | 16.8% | -2.0% |
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 13.2% | ||
| Q3 25 | 1.0% | 9.3% | ||
| Q2 25 | 1.1% | 5.8% | ||
| Q1 25 | 1.6% | 9.8% | ||
| Q4 24 | 2.1% | 6.3% | ||
| Q3 24 | 1.7% | 7.7% | ||
| Q2 24 | 2.2% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 101.00× | — | ||
| Q3 25 | 0.60× | 2.72× | ||
| Q2 25 | 1.14× | 9.41× | ||
| Q1 25 | 3.35× | -29.92× | ||
| Q4 24 | 6.44× | — | ||
| Q3 24 | 0.25× | — | ||
| Q2 24 | 1.12× | 1.80× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTDR
Segment breakdown not available.
MTUS
| Industrial Market Sector | $95.3M | 36% |
| Manufactured Components | $67.8M | 25% |
| Aerospace And Defense | $39.6M | 15% |
| Seamless Mechanical Tubing | $31.3M | 12% |
| Energy Market Sector | $18.3M | 7% |
| Other | $11.3M | 4% |
| Other Market Sector | $3.7M | 1% |
