vs

Side-by-side financial comparison of FLOTEK INDUSTRIES INC (FTK) and 1ST SOURCE CORP (SRCE). Click either name above to swap in a different company.

1ST SOURCE CORP is the larger business by last-quarter revenue ($113.1M vs $70.1M, roughly 1.6× FLOTEK INDUSTRIES INC). 1ST SOURCE CORP runs the higher net margin — 35.3% vs 6.7%, a 28.7% gap on every dollar of revenue. On growth, FLOTEK INDUSTRIES INC posted the faster year-over-year revenue change (27.0% vs 8.7%). Over the past eight quarters, FLOTEK INDUSTRIES INC's revenue compounded faster (23.2% CAGR vs 7.8%).

Flotek Industries Inc. is a technology-driven diversified company that develops and supplies specialty chemicals, performance materials and related equipment solutions for global energy, mining and industrial manufacturing sectors, delivering innovative sustainable products to boost client operational efficiency.

1st Source Corporation is a financial services company headquartered in South Bend, Indiana. It operates 1st Source Bank, a bank with 81 branches in Indiana and Michigan. The bank's Specialty Finance Group provides financing for aircraft, trucks, and construction equipment. 1st Source Insurance provides insurance products and services.

FTK vs SRCE — Head-to-Head

Bigger by revenue
SRCE
SRCE
1.6× larger
SRCE
$113.1M
$70.1M
FTK
Growing faster (revenue YoY)
FTK
FTK
+18.3% gap
FTK
27.0%
8.7%
SRCE
Higher net margin
SRCE
SRCE
28.7% more per $
SRCE
35.3%
6.7%
FTK
Faster 2-yr revenue CAGR
FTK
FTK
Annualised
FTK
23.2%
7.8%
SRCE

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
FTK
FTK
SRCE
SRCE
Revenue
$70.1M
$113.1M
Net Profit
$4.7M
$40.0M
Gross Margin
22.2%
Operating Margin
10.8%
45.4%
Net Margin
6.7%
35.3%
Revenue YoY
27.0%
8.7%
Net Profit YoY
6.5%
EPS (diluted)
$0.12
$1.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
FTK
FTK
SRCE
SRCE
Q1 26
$70.1M
$113.1M
Q4 25
$67.5M
$110.8M
Q3 25
$56.0M
$110.7M
Q2 25
$58.4M
$108.2M
Q1 25
$55.4M
$104.0M
Q4 24
$50.8M
$97.8M
Q3 24
$49.7M
$97.9M
Q2 24
$46.2M
$97.3M
Net Profit
FTK
FTK
SRCE
SRCE
Q1 26
$4.7M
$40.0M
Q4 25
$3.0M
$41.1M
Q3 25
$20.4M
$42.3M
Q2 25
$1.8M
$37.3M
Q1 25
$5.4M
$37.5M
Q4 24
$4.4M
$31.4M
Q3 24
$2.5M
$34.9M
Q2 24
$2.0M
$36.8M
Gross Margin
FTK
FTK
SRCE
SRCE
Q1 26
22.2%
Q4 25
22.5%
Q3 25
31.7%
Q2 25
24.7%
Q1 25
22.5%
Q4 24
24.2%
Q3 24
18.3%
Q2 24
19.9%
Operating Margin
FTK
FTK
SRCE
SRCE
Q1 26
10.8%
45.4%
Q4 25
8.9%
Q3 25
16.2%
49.7%
Q2 25
4.4%
44.5%
Q1 25
10.1%
45.8%
Q4 24
10.1%
Q3 24
5.5%
46.3%
Q2 24
4.8%
49.1%
Net Margin
FTK
FTK
SRCE
SRCE
Q1 26
6.7%
35.3%
Q4 25
4.5%
37.1%
Q3 25
36.3%
38.2%
Q2 25
3.0%
34.5%
Q1 25
9.7%
36.1%
Q4 24
8.7%
32.1%
Q3 24
5.1%
35.7%
Q2 24
4.3%
37.8%
EPS (diluted)
FTK
FTK
SRCE
SRCE
Q1 26
$0.12
$1.63
Q4 25
$0.09
$1.67
Q3 25
$0.53
$1.71
Q2 25
$0.05
$1.51
Q1 25
$0.17
$1.52
Q4 24
$0.15
$1.27
Q3 24
$0.08
$1.41
Q2 24
$0.06
$1.49

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
FTK
FTK
SRCE
SRCE
Cash + ST InvestmentsLiquidity on hand
$5.7M
Total DebtLower is stronger
Stockholders' EquityBook value
$118.2M
$1.3B
Total Assets
$231.8M
$9.1B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
FTK
FTK
SRCE
SRCE
Q1 26
$5.7M
Q4 25
$5.7M
Q3 25
$4.6M
Q2 25
$5.0M
Q1 25
$6.3M
Q4 24
$4.4M
Q3 24
$5.0M
Q2 24
$4.8M
Total Debt
FTK
FTK
SRCE
SRCE
Q1 26
Q4 25
$40.0M
Q3 25
$40.0M
Q2 25
$40.0M
Q1 25
Q4 24
Q3 24
Q2 24
Stockholders' Equity
FTK
FTK
SRCE
SRCE
Q1 26
$118.2M
$1.3B
Q4 25
$113.1M
$1.3B
Q3 25
$110.5M
$1.2B
Q2 25
$71.8M
$1.2B
Q1 25
$119.7M
$1.2B
Q4 24
$113.9M
$1.1B
Q3 24
$109.0M
$1.1B
Q2 24
$106.2M
$1.0B
Total Assets
FTK
FTK
SRCE
SRCE
Q1 26
$231.8M
$9.1B
Q4 25
$220.0M
$9.1B
Q3 25
$212.7M
$9.1B
Q2 25
$172.2M
$9.1B
Q1 25
$170.2M
$9.0B
Q4 24
$170.8M
$8.9B
Q3 24
$160.6M
$8.8B
Q2 24
$156.0M
$8.9B
Debt / Equity
FTK
FTK
SRCE
SRCE
Q1 26
Q4 25
0.35×
Q3 25
0.36×
Q2 25
0.56×
Q1 25
Q4 24
Q3 24
Q2 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
FTK
FTK
SRCE
SRCE
Operating Cash FlowLast quarter
$21.0K
$59.1M
Free Cash FlowOCF − Capex
$58.1M
FCF MarginFCF / Revenue
51.4%
Capex IntensityCapex / Revenue
1.4%
0.9%
Cash ConversionOCF / Net Profit
0.00×
1.48×
TTM Free Cash FlowTrailing 4 quarters
$361.4M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
FTK
FTK
SRCE
SRCE
Q1 26
$21.0K
$59.1M
Q4 25
$6.2M
$223.1M
Q3 25
$-1.9M
$51.0M
Q2 25
$-4.5M
$44.9M
Q1 25
$7.3M
$71.8M
Q4 24
$-2.6M
$193.9M
Q3 24
$5.1M
$68.4M
Q2 24
$-3.1M
$50.0M
Free Cash Flow
FTK
FTK
SRCE
SRCE
Q1 26
$58.1M
Q4 25
$213.0M
Q3 25
$47.3M
Q2 25
$43.0M
Q1 25
$69.3M
Q4 24
$181.5M
Q3 24
$66.7M
Q2 24
$46.4M
FCF Margin
FTK
FTK
SRCE
SRCE
Q1 26
51.4%
Q4 25
192.2%
Q3 25
42.7%
Q2 25
39.8%
Q1 25
66.6%
Q4 24
185.5%
Q3 24
68.1%
Q2 24
47.7%
Capex Intensity
FTK
FTK
SRCE
SRCE
Q1 26
1.4%
0.9%
Q4 25
9.1%
Q3 25
3.4%
Q2 25
1.7%
Q1 25
2.4%
Q4 24
12.6%
Q3 24
1.7%
Q2 24
3.7%
Cash Conversion
FTK
FTK
SRCE
SRCE
Q1 26
0.00×
1.48×
Q4 25
2.07×
5.42×
Q3 25
-0.09×
1.21×
Q2 25
-2.54×
1.20×
Q1 25
1.36×
1.91×
Q4 24
-0.58×
6.17×
Q3 24
2.01×
1.96×
Q2 24
-1.55×
1.36×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

FTK
FTK

Revenue from related party$51.9M74%
Revenue from external customers$18.2M26%

SRCE
SRCE

Segment breakdown not available.

Related Comparisons