vs
Side-by-side financial comparison of FITLIFE BRANDS, INC. (FTLF) and LCNB CORP (LCNB). Click either name above to swap in a different company.
FITLIFE BRANDS, INC. is the larger business by last-quarter revenue ($25.9M vs $23.9M, roughly 1.1× LCNB CORP). LCNB CORP runs the higher net margin — 23.7% vs 6.3%, a 17.4% gap on every dollar of revenue. On growth, FITLIFE BRANDS, INC. posted the faster year-over-year revenue change (72.6% vs 5.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $239.0K). Over the past eight quarters, FITLIFE BRANDS, INC.'s revenue compounded faster (25.1% CAGR vs 15.7%).
FitLife Brands, Inc. is a health and wellness firm developing, marketing and distributing premium nutritional supplements, sports nutrition products and weight management solutions. It serves North American fitness enthusiasts, athletes and health-focused consumers via retail and e-commerce channels.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
FTLF vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $23.9M |
| Net Profit | $1.6M | $5.7M |
| Gross Margin | 34.5% | — |
| Operating Margin | 8.8% | 29.2% |
| Net Margin | 6.3% | 23.7% |
| Revenue YoY | 72.6% | 5.1% |
| Net Profit YoY | -20.8% | -7.6% |
| EPS (diluted) | $0.16 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.9M | $23.9M | ||
| Q3 25 | $23.5M | $23.8M | ||
| Q2 25 | $16.1M | $22.8M | ||
| Q1 25 | $15.9M | $21.5M | ||
| Q4 24 | $15.0M | $22.7M | ||
| Q3 24 | $16.0M | $21.4M | ||
| Q2 24 | $16.9M | $19.3M | ||
| Q1 24 | $16.5M | $17.8M |
| Q4 25 | $1.6M | $5.7M | ||
| Q3 25 | $921.0K | $6.9M | ||
| Q2 25 | $1.7M | $5.9M | ||
| Q1 25 | $2.0M | $4.6M | ||
| Q4 24 | $2.1M | $6.1M | ||
| Q3 24 | $2.1M | $4.5M | ||
| Q2 24 | $2.6M | $925.0K | ||
| Q1 24 | $2.2M | $1.9M |
| Q4 25 | 34.5% | — | ||
| Q3 25 | 37.2% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 43.1% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 44.8% | — | ||
| Q1 24 | 44.0% | — |
| Q4 25 | 8.8% | 29.2% | ||
| Q3 25 | 9.9% | 35.6% | ||
| Q2 25 | 15.6% | 31.6% | ||
| Q1 25 | 18.6% | 25.6% | ||
| Q4 24 | 19.2% | 32.9% | ||
| Q3 24 | 19.9% | 24.9% | ||
| Q2 24 | 21.7% | 4.9% | ||
| Q1 24 | 20.4% | 12.5% |
| Q4 25 | 6.3% | 23.7% | ||
| Q3 25 | 3.9% | 29.1% | ||
| Q2 25 | 10.8% | 26.0% | ||
| Q1 25 | 12.7% | 21.4% | ||
| Q4 24 | 13.8% | 27.0% | ||
| Q3 24 | 13.3% | 21.2% | ||
| Q2 24 | 15.5% | 4.8% | ||
| Q1 24 | 13.1% | 10.7% |
| Q4 25 | $0.16 | $0.40 | ||
| Q3 25 | $0.09 | $0.49 | ||
| Q2 25 | $0.18 | $0.41 | ||
| Q1 25 | $0.20 | $0.33 | ||
| Q4 24 | $0.22 | $0.44 | ||
| Q3 24 | $0.21 | $0.31 | ||
| Q2 24 | $0.27 | $0.07 | ||
| Q1 24 | $0.21 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $21.6M |
| Total DebtLower is stronger | — | $104.4M |
| Stockholders' EquityBook value | $43.6M | $273.9M |
| Total Assets | $106.3M | $2.2B |
| Debt / EquityLower = less leverage | — | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $21.6M | ||
| Q3 25 | — | $35.9M | ||
| Q2 25 | — | $49.8M | ||
| Q1 25 | — | $37.7M | ||
| Q4 24 | — | $35.7M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $34.9M | ||
| Q1 24 | — | $33.0M |
| Q4 25 | — | $104.4M | ||
| Q3 25 | $46.5M | $104.7M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | — | $104.6M | ||
| Q4 24 | $13.1M | $155.2M | ||
| Q3 24 | — | $155.7M | ||
| Q2 24 | — | $162.2M | ||
| Q1 24 | $16.5M | $162.6M |
| Q4 25 | $43.6M | $273.9M | ||
| Q3 25 | $41.9M | $269.9M | ||
| Q2 25 | $40.9M | $263.5M | ||
| Q1 25 | $38.9M | $258.7M | ||
| Q4 24 | $36.1M | $253.0M | ||
| Q3 24 | $34.2M | $253.2M | ||
| Q2 24 | $31.9M | $245.2M | ||
| Q1 24 | $29.4M | $233.7M |
| Q4 25 | $106.3M | $2.2B | ||
| Q3 25 | $110.0M | $2.2B | ||
| Q2 25 | $62.8M | $2.3B | ||
| Q1 25 | $62.2M | $2.3B | ||
| Q4 24 | $58.5M | $2.3B | ||
| Q3 24 | $58.6M | $2.3B | ||
| Q2 24 | $57.3M | $2.4B | ||
| Q1 24 | $55.5M | $2.3B |
| Q4 25 | — | 0.38× | ||
| Q3 25 | 1.11× | 0.39× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.40× | ||
| Q4 24 | 0.36× | 0.61× | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | 0.56× | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $244.0K | $34.4M |
| Free Cash FlowOCF − Capex | $239.0K | $33.4M |
| FCF MarginFCF / Revenue | 0.9% | 140.2% |
| Capex IntensityCapex / Revenue | 0.0% | 4.0% |
| Cash ConversionOCF / Net Profit | 0.15× | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | $7.4M | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $244.0K | $34.4M | ||
| Q3 25 | $3.7M | $14.0M | ||
| Q2 25 | $1.2M | $5.5M | ||
| Q1 25 | $2.3M | $2.2M | ||
| Q4 24 | $957.0K | $93.2M | ||
| Q3 24 | $2.0M | $11.9M | ||
| Q2 24 | $1.6M | $54.9M | ||
| Q1 24 | $5.0M | $-11.9M |
| Q4 25 | $239.0K | $33.4M | ||
| Q3 25 | $3.7M | $13.7M | ||
| Q2 25 | $1.2M | $5.2M | ||
| Q1 25 | $2.3M | $2.1M | ||
| Q4 24 | — | $89.4M | ||
| Q3 24 | — | $10.5M | ||
| Q2 24 | — | $53.8M | ||
| Q1 24 | $5.0M | $-12.8M |
| Q4 25 | 0.9% | 140.2% | ||
| Q3 25 | 15.6% | 57.4% | ||
| Q2 25 | 7.4% | 23.0% | ||
| Q1 25 | 14.5% | 10.0% | ||
| Q4 24 | — | 394.0% | ||
| Q3 24 | — | 49.0% | ||
| Q2 24 | — | 278.6% | ||
| Q1 24 | 30.4% | -71.8% |
| Q4 25 | 0.0% | 4.0% | ||
| Q3 25 | 0.0% | 1.3% | ||
| Q2 25 | 0.0% | 1.0% | ||
| Q1 25 | 0.2% | 0.3% | ||
| Q4 24 | 0.0% | 16.7% | ||
| Q3 24 | 0.0% | 6.7% | ||
| Q2 24 | 0.0% | 5.9% | ||
| Q1 24 | 0.1% | 4.8% |
| Q4 25 | 0.15× | 6.08× | ||
| Q3 25 | 3.99× | 2.02× | ||
| Q2 25 | 0.68× | 0.92× | ||
| Q1 25 | 1.15× | 0.48× | ||
| Q4 24 | 0.46× | 15.23× | ||
| Q3 24 | 0.96× | 2.63× | ||
| Q2 24 | 0.60× | 59.35× | ||
| Q1 24 | 2.33× | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
LCNB
Segment breakdown not available.
