vs
Side-by-side financial comparison of FITLIFE BRANDS, INC. (FTLF) and STEM, INC. (STEM). Click either name above to swap in a different company.
STEM, INC. is the larger business by last-quarter revenue ($47.1M vs $25.9M, roughly 1.8× FITLIFE BRANDS, INC.). FITLIFE BRANDS, INC. runs the higher net margin — 6.3% vs -33.9%, a 40.2% gap on every dollar of revenue. On growth, FITLIFE BRANDS, INC. posted the faster year-over-year revenue change (72.6% vs -15.6%). Over the past eight quarters, STEM, INC.'s revenue compounded faster (36.1% CAGR vs 25.1%).
FitLife Brands, Inc. is a health and wellness firm developing, marketing and distributing premium nutritional supplements, sports nutrition products and weight management solutions. It serves North American fitness enthusiasts, athletes and health-focused consumers via retail and e-commerce channels.
StemCells, Inc. is a public biopharmaceutical company headquartered in Newark, California, that is developing purified human neural stem cells (HuCNS-SCs) in the hopes of treating central nervous system disorders and paralysis. StemCells' HuCNS-SCs have the ability to differentiate into the three main types of cells found in the central nervous system: neurons, astrocytes and oligodendrocytes.
FTLF vs STEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $47.1M |
| Net Profit | $1.6M | $-16.0M |
| Gross Margin | 34.5% | 48.9% |
| Operating Margin | 8.8% | -17.7% |
| Net Margin | 6.3% | -33.9% |
| Revenue YoY | 72.6% | -15.6% |
| Net Profit YoY | -20.8% | 68.8% |
| EPS (diluted) | $0.16 | $-4.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.9M | $47.1M | ||
| Q3 25 | $23.5M | $38.2M | ||
| Q2 25 | $16.1M | $38.4M | ||
| Q1 25 | $15.9M | $32.5M | ||
| Q4 24 | $15.0M | $55.8M | ||
| Q3 24 | $16.0M | $29.3M | ||
| Q2 24 | $16.9M | $34.0M | ||
| Q1 24 | $16.5M | $25.5M |
| Q4 25 | $1.6M | $-16.0M | ||
| Q3 25 | $921.0K | $-23.8M | ||
| Q2 25 | $1.7M | $202.5M | ||
| Q1 25 | $2.0M | $-25.0M | ||
| Q4 24 | $2.1M | $-51.1M | ||
| Q3 24 | $2.1M | $-148.3M | ||
| Q2 24 | $2.6M | $-582.3M | ||
| Q1 24 | $2.2M | $-72.3M |
| Q4 25 | 34.5% | 48.9% | ||
| Q3 25 | 37.2% | 35.5% | ||
| Q2 25 | 42.8% | 33.4% | ||
| Q1 25 | 43.1% | 32.4% | ||
| Q4 24 | 41.4% | -4.4% | ||
| Q3 24 | 43.8% | 21.2% | ||
| Q2 24 | 44.8% | 27.6% | ||
| Q1 24 | 44.0% | -95.0% |
| Q4 25 | 8.8% | -17.7% | ||
| Q3 25 | 9.9% | -33.6% | ||
| Q2 25 | 15.6% | -34.8% | ||
| Q1 25 | 18.6% | -65.0% | ||
| Q4 24 | 19.2% | -84.4% | ||
| Q3 24 | 19.9% | -493.2% | ||
| Q2 24 | 21.7% | -1705.5% | ||
| Q1 24 | 20.4% | -267.0% |
| Q4 25 | 6.3% | -33.9% | ||
| Q3 25 | 3.9% | -62.2% | ||
| Q2 25 | 10.8% | 527.8% | ||
| Q1 25 | 12.7% | -76.9% | ||
| Q4 24 | 13.8% | -91.6% | ||
| Q3 24 | 13.3% | -506.3% | ||
| Q2 24 | 15.5% | -1712.6% | ||
| Q1 24 | 13.1% | -283.9% |
| Q4 25 | $0.16 | $-4.40 | ||
| Q3 25 | $0.09 | $-2.84 | ||
| Q2 25 | $0.18 | $-1.79 | ||
| Q1 25 | $0.20 | $-0.15 | ||
| Q4 24 | $0.22 | $-15.29 | ||
| Q3 24 | $0.21 | $-18.24 | ||
| Q2 24 | $0.27 | $-71.81 | ||
| Q1 24 | $0.21 | $-0.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $48.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $43.6M | $-249.4M |
| Total Assets | $106.3M | $308.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $48.9M | ||
| Q3 25 | — | $43.1M | ||
| Q2 25 | — | $40.8M | ||
| Q1 25 | — | $58.6M | ||
| Q4 24 | — | $56.3M | ||
| Q3 24 | — | $75.4M | ||
| Q2 24 | — | $89.6M | ||
| Q1 24 | — | $112.8M |
| Q4 25 | — | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $16.5M | — |
| Q4 25 | $43.6M | $-249.4M | ||
| Q3 25 | $41.9M | $-235.7M | ||
| Q2 25 | $40.9M | $-214.1M | ||
| Q1 25 | $38.9M | $-417.5M | ||
| Q4 24 | $36.1M | $-398.4M | ||
| Q3 24 | $34.2M | $-344.1M | ||
| Q2 24 | $31.9M | $-203.2M | ||
| Q1 24 | $29.4M | $371.6M |
| Q4 25 | $106.3M | $308.9M | ||
| Q3 25 | $110.0M | $362.6M | ||
| Q2 25 | $62.8M | $379.2M | ||
| Q1 25 | $62.2M | $405.1M | ||
| Q4 24 | $58.5M | $437.4M | ||
| Q3 24 | $58.6M | $537.8M | ||
| Q2 24 | $57.3M | $691.5M | ||
| Q1 24 | $55.5M | $1.3B |
| Q4 25 | — | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.56× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $244.0K | $8.2M |
| Free Cash FlowOCF − Capex | $239.0K | — |
| FCF MarginFCF / Revenue | 0.9% | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | 0.15× | — |
| TTM Free Cash FlowTrailing 4 quarters | $7.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $244.0K | $8.2M | ||
| Q3 25 | $3.7M | $11.4M | ||
| Q2 25 | $1.2M | $-21.3M | ||
| Q1 25 | $2.3M | $8.5M | ||
| Q4 24 | $957.0K | $-14.7M | ||
| Q3 24 | $2.0M | $-9.4M | ||
| Q2 24 | $1.6M | $-11.9M | ||
| Q1 24 | $5.0M | $-621.0K |
| Q4 25 | $239.0K | — | ||
| Q3 25 | $3.7M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $5.0M | — |
| Q4 25 | 0.9% | — | ||
| Q3 25 | 15.6% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 14.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 30.4% | — |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
| Q4 25 | 0.15× | — | ||
| Q3 25 | 3.99× | — | ||
| Q2 25 | 0.68× | -0.11× | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 2.33× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
STEM
Segment breakdown not available.
