vs
Side-by-side financial comparison of FITLIFE BRANDS, INC. (FTLF) and TEJON RANCH CO (TRC). Click either name above to swap in a different company.
FITLIFE BRANDS, INC. is the larger business by last-quarter revenue ($25.9M vs $21.1M, roughly 1.2× TEJON RANCH CO). TEJON RANCH CO runs the higher net margin — 7.5% vs 6.3%, a 1.2% gap on every dollar of revenue. On growth, FITLIFE BRANDS, INC. posted the faster year-over-year revenue change (72.6% vs 17.7%). Over the past eight quarters, TEJON RANCH CO's revenue compounded faster (68.8% CAGR vs 25.1%).
FitLife Brands, Inc. is a health and wellness firm developing, marketing and distributing premium nutritional supplements, sports nutrition products and weight management solutions. It serves North American fitness enthusiasts, athletes and health-focused consumers via retail and e-commerce channels.
Tejon Ranch Company, based in Lebec, California, is one of the largest private landowners in California. The company was incorporated in 1936 to organize the ownership of a large tract of land that was consolidated from four Mexican land grants acquired in the 1850s and 1860s by ranch founder Edward Fitzgerald Beale.
FTLF vs TRC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $21.1M |
| Net Profit | $1.6M | $1.6M |
| Gross Margin | 34.5% | 30.6% |
| Operating Margin | 8.8% | 10.9% |
| Net Margin | 6.3% | 7.5% |
| Revenue YoY | 72.6% | 17.7% |
| Net Profit YoY | -20.8% | -64.7% |
| EPS (diluted) | $0.16 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.9M | $21.1M | ||
| Q3 25 | $23.5M | $12.0M | ||
| Q2 25 | $16.1M | $8.3M | ||
| Q1 25 | $15.9M | $8.2M | ||
| Q4 24 | $15.0M | $17.9M | ||
| Q3 24 | $16.0M | $10.9M | ||
| Q2 24 | $16.9M | $5.7M | ||
| Q1 24 | $16.5M | $7.4M |
| Q4 25 | $1.6M | $1.6M | ||
| Q3 25 | $921.0K | $1.7M | ||
| Q2 25 | $1.7M | $-1.7M | ||
| Q1 25 | $2.0M | $-1.5M | ||
| Q4 24 | $2.1M | $4.5M | ||
| Q3 24 | $2.1M | $-1.8M | ||
| Q2 24 | $2.6M | $957.0K | ||
| Q1 24 | $2.2M | $-914.0K |
| Q4 25 | 34.5% | 30.6% | ||
| Q3 25 | 37.2% | 28.4% | ||
| Q2 25 | 42.8% | 40.9% | ||
| Q1 25 | 43.1% | 15.0% | ||
| Q4 24 | 41.4% | 42.9% | ||
| Q3 24 | 43.8% | 22.9% | ||
| Q2 24 | 44.8% | 45.3% | ||
| Q1 24 | 44.0% | 0.3% |
| Q4 25 | 8.8% | 10.9% | ||
| Q3 25 | 9.9% | -16.9% | ||
| Q2 25 | 15.6% | -48.8% | ||
| Q1 25 | 18.6% | -50.7% | ||
| Q4 24 | 19.2% | 11.9% | ||
| Q3 24 | 19.9% | -34.9% | ||
| Q2 24 | 21.7% | -62.4% | ||
| Q1 24 | 20.4% | -53.8% |
| Q4 25 | 6.3% | 7.5% | ||
| Q3 25 | 3.9% | 14.0% | ||
| Q2 25 | 10.8% | -20.6% | ||
| Q1 25 | 12.7% | -17.8% | ||
| Q4 24 | 13.8% | 25.0% | ||
| Q3 24 | 13.3% | -16.9% | ||
| Q2 24 | 15.5% | 16.8% | ||
| Q1 24 | 13.1% | -12.3% |
| Q4 25 | $0.16 | $0.05 | ||
| Q3 25 | $0.09 | $0.06 | ||
| Q2 25 | $0.18 | $-0.06 | ||
| Q1 25 | $0.20 | $-0.05 | ||
| Q4 24 | $0.22 | $0.16 | ||
| Q3 24 | $0.21 | $-0.07 | ||
| Q2 24 | $0.27 | $0.04 | ||
| Q1 24 | $0.21 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $9.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $43.6M | $475.2M |
| Total Assets | $106.3M | $630.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $9.5M | ||
| Q3 25 | — | $3.6M | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | — | $12.3M | ||
| Q4 24 | — | $39.3M | ||
| Q3 24 | — | $27.4M | ||
| Q2 24 | — | $33.0M | ||
| Q1 24 | — | $35.6M |
| Q4 25 | — | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $16.5M | — |
| Q4 25 | $43.6M | $475.2M | ||
| Q3 25 | $41.9M | $473.2M | ||
| Q2 25 | $40.9M | $471.5M | ||
| Q1 25 | $38.9M | $472.5M | ||
| Q4 24 | $36.1M | $473.6M | ||
| Q3 24 | $34.2M | $468.3M | ||
| Q2 24 | $31.9M | $469.2M | ||
| Q1 24 | $29.4M | $467.4M |
| Q4 25 | $106.3M | $630.5M | ||
| Q3 25 | $110.0M | $629.6M | ||
| Q2 25 | $62.8M | $618.5M | ||
| Q1 25 | $62.2M | $614.6M | ||
| Q4 24 | $58.5M | $608.0M | ||
| Q3 24 | $58.6M | $598.0M | ||
| Q2 24 | $57.3M | $590.8M | ||
| Q1 24 | $55.5M | $581.6M |
| Q4 25 | — | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.56× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $244.0K | $6.1M |
| Free Cash FlowOCF − Capex | $239.0K | — |
| FCF MarginFCF / Revenue | 0.9% | — |
| Capex IntensityCapex / Revenue | 0.0% | — |
| Cash ConversionOCF / Net Profit | 0.15× | 3.88× |
| TTM Free Cash FlowTrailing 4 quarters | $7.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $244.0K | $6.1M | ||
| Q3 25 | $3.7M | $-2.4M | ||
| Q2 25 | $1.2M | $-381.0K | ||
| Q1 25 | $2.3M | $-1.3M | ||
| Q4 24 | $957.0K | $14.3M | ||
| Q3 24 | $2.0M | $2.1M | ||
| Q2 24 | $1.6M | $-1.8M | ||
| Q1 24 | $5.0M | $777.0K |
| Q4 25 | $239.0K | — | ||
| Q3 25 | $3.7M | $-14.6M | ||
| Q2 25 | $1.2M | $-20.0M | ||
| Q1 25 | $2.3M | $-18.9M | ||
| Q4 24 | — | $-42.9M | ||
| Q3 24 | — | $-16.8M | ||
| Q2 24 | — | $-15.8M | ||
| Q1 24 | $5.0M | $-7.3M |
| Q4 25 | 0.9% | — | ||
| Q3 25 | 15.6% | -122.2% | ||
| Q2 25 | 7.4% | -240.6% | ||
| Q1 25 | 14.5% | -230.1% | ||
| Q4 24 | — | -239.3% | ||
| Q3 24 | — | -155.2% | ||
| Q2 24 | — | -277.2% | ||
| Q1 24 | 30.4% | -99.0% |
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 102.3% | ||
| Q2 25 | 0.0% | 236.0% | ||
| Q1 25 | 0.2% | 213.7% | ||
| Q4 24 | 0.0% | 319.1% | ||
| Q3 24 | 0.0% | 174.3% | ||
| Q2 24 | 0.0% | 245.5% | ||
| Q1 24 | 0.1% | 109.5% |
| Q4 25 | 0.15× | 3.88× | ||
| Q3 25 | 3.99× | -1.43× | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 1.15× | — | ||
| Q4 24 | 0.46× | 3.19× | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.60× | -1.88× | ||
| Q1 24 | 2.33× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
TRC
Segment breakdown not available.
